| Revenue | NOK 0 | — |
| EBITDA | NOK -9K | +84% |
| Net profit | NOK 6K | +109% |
| Total assets | NOK 252K | +186% |
| Equity | NOK -317K | +7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 48 | 48 | 0 | 48 | 0 | 48 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −19 | −106 | −106 | −106 | −106 | −108 | −129 | 12 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −274 | −88 | −152 | −98 | −138 | −97 | −144 | −127 | −45 | −39 | −25 | −26 | −54 | −9 |
| Depreciation & amort. | −9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −283 | −88 | −152 | −98 | −138 | −97 | −144 | −127 | −45 | −39 | −25 | −26 | −54 | −9 |
| Net financials | −494 | 134 | 245 | −426 | 112 | 288 | −130 | 221 | 166 | 140 | −171 | 51 | −6 | 14 |
| Profit before tax | −777 | 46 | 93 | −524 | −27 | 190 | −274 | 95 | 121 | 101 | −196 | 26 | −60 | 6 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −777 | 46 | 93 | −524 | −27 | 190 | −274 | 95 | 121 | 101 | −196 | 26 | −60 | 6 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 124 | 2 232 | 1 723 | 883 | 783 | 561 | 622 | 973 | 957 | 532 | 158 | 134 | 88 | 252 |
| Equity | 87 | 132 | 225 | −299 | −326 | −135 | −409 | −315 | −194 | −93 | −289 | −264 | −341 | −317 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 362 |
| Short-term debt | 37 | 2 099 | 1 498 | 1 181 | 1 109 | 696 | 1 031 | 1 287 | 1 151 | 625 | 447 | 398 | 429 | 207 |
| Total debt | 37 | 2 099 | 1 498 | 1 181 | 1 109 | 696 | 1 031 | 1 287 | 1 151 | 625 | 447 | 398 | 429 | 569 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
OK Deputy Member | Deputy Member | 1999 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jens Erik Koppernæs | Chief Executive Officer | 0 companies |
| Oddny Koppernæs | Deputy Member | 0 companies |