| Revenue | NOK 1M | +61% |
| EBITDA | NOK -1,1M | -791% |
| Net profit | NOK -50K | +95% |
| Total assets | NOK 49,7M | -11% |
| Equity | NOK 47,2M | -3% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 509 | 1 509 | 1 509 | 1 509 | 1 678 | 1 622 | 1 622 | 1 979 | 1 411 | 1 295 | 749 | 1 400 | 1 404 | 287 | 650 | 1 044 |
| Staff expenses | −470 | −577 | −743 | −691 | −790 | −606 | −626 | −694 | −429 | −252 | −1 053 | −934 | −23 | −1 163 | −77 | −75 |
| EBITDA | 603 | 535 | 439 | 441 | 376 | 561 | 788 | 1 055 | 630 | 458 | −914 | −203 | 894 | −1 398 | −125 | −1 116 |
| Depreciation & amort. | −289 | −294 | −308 | −308 | −195 | −226 | −338 | −368 | −382 | −257 | −289 | −299 | −273 | −398 | −403 | −636 |
| EBIT | 315 | 241 | 131 | 133 | 181 | 334 | 450 | 687 | 248 | 201 | −1 202 | −502 | 621 | −1 796 | −528 | −1 752 |
| Net financials | 368 | 1 997 | −871 | 917 | −123 | 288 | −72 | 1 184 | 38 315 | 723 | 17 016 | 2 007 | 12 612 | −3 596 | −495 | 1 440 |
| Profit before tax | 682 | 2 239 | −739 | 1 050 | 59 | 623 | 379 | 1 870 | 38 564 | 923 | 15 813 | 1 505 | 13 234 | −5 392 | −1 023 | −311 |
| Tax | 73 | 78 | 31 | 11 | 17 | 53 | 82 | 142 | 88 | 182 | −126 | −34 | 211 | −269 | −21 | −261 |
| Net profit | 609 | 2 161 | −770 | 1 039 | 42 | 570 | 297 | 1 728 | 38 475 | 742 | 15 939 | 1 539 | 13 023 | −5 124 | −1 002 | −50 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 195 | 5 786 | 4 389 | 4 638 | 4 539 | 3 893 | 4 513 | 5 713 | 42 726 | 34 150 | 45 519 | 47 461 | 60 748 | 51 329 | 55 607 | 49 672 |
| Equity | 2 444 | 3 078 | 609 | 553 | 594 | 339 | 339 | 947 | 38 890 | 32 827 | 45 266 | 46 805 | 54 647 | 49 523 | 48 521 | 47 171 |
| Long-term debt | 0 | 0 | 0 | 3 094 | 2 929 | 3 168 | 3 623 | 4 119 | 3 598 | 1 127 | 180 | 209 | 5 745 | 1 370 | 1 145 | 947 |
| Short-term debt | 237 | 314 | 501 | 992 | 1 016 | 387 | 551 | 646 | 238 | 196 | 72 | 446 | 356 | 436 | 5 941 | 1 555 |
| Total debt | 2 751 | 2 708 | 3 780 | 4 085 | 3 944 | 3 554 | 4 174 | 4 766 | 3 836 | 1 323 | 253 | 656 | 6 101 | 1 806 | 7 085 | 2 501 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Morten Markus | Board of Directors | 0 companies |
| Martine Kristiane Beatrice Hjelkrem Tan | Board of Directors | 0 companies |
| Edward Martin Tan | Chairman | 0 companies |
| Rita Ingegerd Hjelkrem | Board of Directors | 0 companies |