| Revenue | NOK 13,4M | +9% |
| EBITDA | NOK 811K | +222% |
| Net profit | NOK 403K | +1826% |
| Total assets | NOK 8,4M | -1% |
| Equity | NOK 1,6M | -56% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 26 670 | 25 985 | 33 432 | 12 323 | 13 394 |
| Staff expenses | −5 009 | −5 488 | −6 163 | −4 997 | −4 439 |
| EBITDA | 3 085 | 1 121 | 3 026 | 252 | 811 |
| Depreciation & amort. | −216 | −214 | −158 | −125 | −69 |
| EBIT | 2 869 | 907 | 2 868 | 127 | 742 |
| Net financials | −5 | 69 | 62 | −97 | −186 |
| Profit before tax | 2 863 | 976 | 2 931 | 29 | 556 |
| Tax | 630 | 219 | 645 | 9 | 153 |
| Net profit | 2 233 | 756 | 2 285 | 21 | 403 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7 798 | 3 804 | 9 397 | 8 433 | 8 382 |
| Equity | 670 | 1 426 | 3 711 | 3 732 | 1 635 |
| Long-term debt | 0 | 0 | 0 | 3 500 | 3 043 |
| Short-term debt | 7 129 | 2 379 | 5 686 | 1 201 | 3 703 |
| Total debt | 7 129 | 2 379 | 5 686 | 4 701 | 6 747 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2000 |
| Former (1) | ||
FM Deputy Member | Deputy Member | 2012 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Fridtjof Myhrene | Deputy Member | 0 companies |
| Simen Andreas Myhrene | Chief Executive Officer | 0 companies |
| Elise Aas Myhrene | Chairman | 0 companies |
| Turid Aas Myhrene | Board of Directors | 0 companies |