| Revenue | NOK 5,4M | -13% |
| EBITDA | NOK -851K | -155% |
| Net profit | NOK -530K | -131% |
| Total assets | NOK 9,7M | -31% |
| Equity | NOK 8,7M | -30% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 458 | 3 013 | 3 543 | 4 039 | 4 468 | 4 369 | 5 095 | 5 389 | 5 900 | 4 880 | 4 966 | 4 970 | 4 975 | 5 466 | 6 330 | 6 197 | 5 383 |
| Staff expenses | −0 | −2 464 | −2 255 | −2 470 | −3 213 | −2 632 | −3 178 | −3 863 | −4 274 | −3 886 | −3 529 | −3 899 | −3 497 | −4 256 | −4 335 | −4 350 | −4 334 | −5 914 |
| EBITDA | 0 | 555 | 358 | 729 | 586 | 1 526 | 974 | 953 | 877 | 1 782 | 1 081 | 795 | 1 169 | 389 | 801 | 1 705 | 1 547 | −851 |
| Depreciation & amort. | −0 | −46 | −40 | −44 | −46 | −51 | −51 | −21 | −35 | −37 | −30 | −14 | −11 | −10 | −10 | −13 | −22 | −25 |
| EBIT | 0 | 509 | 318 | 685 | 540 | 1 475 | 923 | 932 | 842 | 1 746 | 1 051 | 780 | 1 158 | 378 | 791 | 1 691 | 1 525 | −877 |
| Net financials | 0 | −571 | −60 | 134 | −361 | 146 | 473 | 42 | 216 | −25 | 231 | −9 | 499 | −6 | 69 | 483 | 549 | 190 |
| Profit before tax | 0 | −62 | 257 | 819 | 179 | 1 621 | 1 396 | 975 | 1 058 | 1 720 | 1 283 | 771 | 1 657 | 373 | 860 | 2 174 | 2 074 | −687 |
| Tax | −0 | 144 | 85 | 214 | 155 | 427 | 243 | 224 | 214 | 423 | 248 | 176 | 255 | 85 | 159 | 374 | 357 | −157 |
| Net profit | 0 | −205 | 172 | 605 | 24 | 1 194 | 1 154 | 751 | 844 | 1 297 | 1 035 | 595 | 1 402 | 288 | 701 | 1 800 | 1 717 | −530 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 433 | 3 281 | 4 101 | 4 078 | 5 454 | 8 232 | 8 922 | 9 614 | 10 685 | 10 671 | 10 949 | 12 107 | 12 311 | 10 874 | 12 495 | 14 033 | 9 705 |
| Equity | — | 2 532 | 2 565 | 3 139 | 3 136 | 4 310 | 5 442 | 6 177 | 7 010 | 8 107 | 9 142 | 9 637 | 10 999 | 11 087 | 9 388 | 11 188 | 12 405 | 8 675 |
| Long-term debt | 0 | 200 | 0 | 0 | 0 | 0 | 1 838 | 1 537 | 1 335 | 834 | 432 | 0 | 0 | 0 | 0 | 196 | 157 | 0 |
| Short-term debt | 0 | 701 | 717 | 961 | 942 | 1 144 | 951 | 1 208 | 1 269 | 1 743 | 1 096 | 1 312 | 1 108 | 1 224 | 1 486 | 1 111 | 1 472 | 1 030 |
| Total debt | 0 | 901 | 717 | 961 | 942 | 1 144 | 2 789 | 2 745 | 2 604 | 2 577 | 1 529 | 1 312 | 1 108 | 1 224 | 1 486 | 1 307 | 1 629 | 1 030 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2000 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Einar Williksen | Chairman | 0 companies |
| Lihong Huang | Board of Directors | 0 companies |
| Åse Irene Rilås Williksen | Board of Directors | 0 companies |
| Panayotis Galanos | Board of Directors | 0 companies |