| Revenue | NOK 9,8M | +25% |
| EBITDA | NOK 673K | -29% |
| Net profit | NOK 777K | -19% |
| Total assets | NOK 12,1M | +9% |
| Equity | NOK 3,4M | -61% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8 586 | 10 208 | 6 729 | 7 828 | 9 768 |
| Staff expenses | −2 023 | −2 209 | −1 550 | −1 630 | −2 382 |
| EBITDA | 1 219 | 1 430 | 1 113 | 947 | 673 |
| Depreciation & amort. | −80 | −48 | −48 | −82 | −40 |
| EBIT | 1 140 | 1 382 | 1 065 | 865 | 633 |
| Net financials | 12 | 36 | 191 | 361 | 363 |
| Profit before tax | 1 151 | 1 417 | 1 256 | 1 226 | 996 |
| Tax | 253 | 312 | 277 | 270 | 219 |
| Net profit | 898 | 1 105 | 979 | 956 | 777 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7 960 | 8 998 | 10 119 | 11 139 | 12 099 |
| Equity | 5 803 | 6 674 | 7 653 | 8 610 | 3 387 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 158 | 2 324 | 2 466 | 2 530 | 8 712 |
| Total debt | 2 158 | 2 324 | 2 466 | 2 530 | 8 712 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SB Deputy Member | Deputy Member | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sigrun Bragdø | Deputy Member | 0 companies |
| Trond Børre Bragdø | Chairman | 0 companies |