| Revenue | NOK 0 | — |
| EBITDA | NOK -258K | -1070% |
| Net profit | NOK 3,7M | +738% |
| Total assets | NOK 6,9M | +52% |
| Equity | NOK 4,1M | +270% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | 1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 | −13 | −4 | −5 | −5 | −10 | −12 | −8 | −10 | −6 | −14 | −23 | −8 | −41 | −0 | −22 | −258 |
| Depreciation & amort. | −39 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −4 | −4 | −4 | −5 | −0 |
| EBIT | −38 | −13 | −4 | −5 | −5 | −10 | −12 | −8 | −10 | −6 | −14 | −25 | −11 | −45 | −4 | −27 | −258 |
| Net financials | −38 | 0 | −17 | −20 | 177 | 1 | 3 | 3 | 3 | 0 | 36 | 17 | 351 | 152 | 116 | 473 | 4 000 |
| Profit before tax | −76 | −13 | −21 | −25 | 172 | −9 | −9 | −4 | −6 | −6 | 22 | −8 | 339 | 107 | 112 | 447 | 3 742 |
| Tax | −19 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −57 | −9 | −21 | −25 | 172 | −9 | −9 | −4 | −6 | −6 | 22 | −8 | 339 | 107 | 112 | 447 | 3 742 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 700 | 700 | 140 | 124 | 115 | 107 | 101 | 598 | 3 130 | 4 189 | 4 624 | 4 695 | 4 391 | 4 518 | 6 879 |
| Equity | −62 | −71 | −21 | −46 | 126 | 117 | 108 | 103 | 97 | 91 | 113 | 105 | 444 | 551 | 663 | 1 110 | 4 103 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 503 | 0 | 0 | 4 169 | 4 139 | 3 727 | 3 407 | 2 026 |
| Short-term debt | 58 | 71 | 4 | 9 | 14 | 7 | 7 | 4 | 4 | 4 | 3 017 | 4 084 | 11 | 4 | 0 | 0 | 750 |
| Total debt | 62 | 71 | 721 | 746 | 14 | 7 | 7 | 4 | 4 | 507 | 3 017 | 4 084 | 4 180 | 4 144 | 3 727 | 3 407 | 2 776 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GA Deputy Member | Deputy Member | 2010 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gunn Anita Søraunet | Deputy Member | 0 companies |
| Arild Søraunet | Chief Executive Officer | 0 companies |