| Revenue | NOK 422,5M | +1% |
| EBITDA | NOK -11,7M | -58% |
| Net profit | NOK -45,3M | -56% |
| Total assets | NOK 89,4M | -34% |
| Equity | NOK -79M | -134% |
| Employees | 150 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 213 581 | 363 067 | 409 307 | 416 613 | 422 452 |
| Staff expenses | −100 297 | −160 756 | −208 035 | −229 794 | −234 480 |
| EBITDA | 4 880 | 21 690 | 16 050 | −7 455 | −11 748 |
| Depreciation & amort. | −8 452 | −14 704 | −15 187 | −15 192 | −8 369 |
| EBIT | −3 573 | 6 986 | 864 | −22 647 | −20 117 |
| Net financials | −1 842 | 5 483 | −10 535 | −14 457 | −4 707 |
| Profit before tax | −5 414 | 12 469 | −9 671 | −37 104 | −24 823 |
| Tax | −4 395 | 2 444 | −2 067 | −7 975 | 20 488 |
| Net profit | −1 019 | 10 025 | −7 604 | −29 129 | −45 311 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 158 606 | 178 545 | 160 832 | 135 841 | 89 403 |
| Equity | 3 057 | 3 037 | −4 567 | −33 696 | −79 007 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 155 549 | 175 508 | 165 399 | 169 537 | 168 411 |
| Total debt | 155 549 | 175 508 | 165 399 | 169 537 | 168 411 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SP Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
ES Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Board of Directors | 2026 | |
| Former (1) | ||
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Columbus A/S | Company | 100% | 100% | 2024 |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Schjetne | Chief Executive Officer | 0 companies |
| Svein Petter Wersland | Chief Executive Officer | 0 companies |
| Hans Henrik Thrane | Chairman | 0 companies |
| Jesper Bonde Gaihede | Board of Directors | 0 companies |
| Guri Gjørven Korshavn | Board of Directors | 0 companies |
| Søren Krogh Knudsen | Chairman | 0 companies |
| Sven Madsen | Board of Directors | 0 companies |