| Revenue | NOK 2,4M | +83% |
| EBITDA | NOK 2M | +102% |
| Net profit | NOK 459K | +343% |
| Total assets | NOK 19,5M | -15% |
| Equity | NOK 5,3M | +9% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 347 | 617 | 548 | 375 | 230 | 799 | 0 | 3 | 0 | 2 119 | 488 | 950 | 1 044 | 3 576 | 1 991 | 1 318 | 2 411 |
| Staff expenses | −4 | −0 | −0 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 183 | 402 | 371 | −25 | −251 | 209 | −383 | −6 | −34 | 2 035 | 350 | 730 | 857 | 3 266 | 1 669 | 972 | 1 964 |
| Depreciation & amort. | −3 | −3 | −3 | −3 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 180 | 398 | 367 | −28 | −254 | 209 | −383 | −6 | −34 | 2 035 | 350 | 730 | 857 | 3 266 | 1 669 | 972 | 1 964 |
| Net financials | −335 | −558 | −219 | −278 | −302 | −632 | −40 | −21 | −6 | −125 | −399 | −628 | −598 | −609 | −863 | −1 215 | −1 376 |
| Profit before tax | −155 | −159 | 149 | −306 | −556 | −423 | −423 | −27 | −40 | 1 910 | −49 | 102 | 259 | 2 656 | 806 | −242 | 589 |
| Tax | −42 | −7 | 4 | −4 | −0 | −0 | −0 | −0 | 29 | 457 | −12 | 22 | 57 | 584 | 177 | −53 | 129 |
| Net profit | −114 | −152 | 145 | −303 | −556 | −423 | −423 | −27 | −69 | 1 452 | −38 | 80 | 202 | 2 072 | 628 | −189 | 459 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 425 | 10 801 | 6 315 | 8 768 | 8 495 | 5 836 | 564 | 2 602 | 6 289 | 8 118 | 20 818 | 21 857 | 23 381 | 24 390 | 22 897 | 22 828 | 19 505 |
| Equity | 1 689 | 1 537 | 1 682 | 1 380 | 824 | 401 | 397 | 1 093 | 1 458 | 2 911 | 2 873 | 2 883 | 3 049 | 4 578 | 5 206 | 4 871 | 5 330 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 440 | 1 474 | 0 | 1 491 | 4 830 | 4 743 | 17 945 | 18 883 | 20 235 | 19 099 | 17 476 | 17 763 | 14 153 |
| Short-term debt | 587 | 1 274 | 934 | 1 152 | 3 232 | 3 961 | 168 | 18 | 0 | 464 | 0 | 90 | 98 | 713 | 214 | 194 | 21 |
| Total debt | 5 735 | 9 263 | 4 633 | 7 388 | 7 671 | 5 435 | 168 | 1 509 | 4 830 | 5 207 | 17 945 | 18 973 | 20 332 | 19 812 | 17 690 | 17 956 | 14 174 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vingard As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Moberg | Chairman | 0 companies |