| Revenue | NOK 0 | — |
| EBITDA | NOK -81K | -27% |
| Net profit | NOK -4M | -990% |
| Total assets | NOK 11,8M | -20% |
| Equity | NOK 3,2M | -55% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 260 | 92 | 1 784 | 592 | 2 873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | 34 | −46 | −0 | 41 | −1 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −10 | −0 |
| EBITDA | −5 | −54 | 526 | 532 | 357 | −92 | −69 | −68 | −20 | −606 | −24 | −73 | −68 | −46 | −75 | −64 | −81 |
| Depreciation & amort. | −54 | −65 | −64 | −31 | −31 | −29 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −59 | −118 | 462 | 501 | 326 | −120 | −69 | −68 | −20 | −606 | −24 | −73 | −68 | −46 | −75 | −64 | −81 |
| Net financials | −260 | −750 | −128 | −266 | −115 | 425 | −216 | −93 | −88 | −1 | 1 537 | −5 | 2 488 | −103 | 2 615 | 428 | −4 020 |
| Profit before tax | −319 | −868 | 334 | 235 | 211 | 305 | −285 | −160 | −109 | −607 | 1 513 | −77 | 2 420 | −149 | 2 540 | 364 | −4 101 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 23 | −56 | −1 | 28 | −58 | −86 | −93 |
| Net profit | −319 | −868 | 334 | 235 | 211 | 305 | −285 | −160 | −109 | −607 | 1 490 | −21 | 2 421 | −177 | 2 598 | 450 | −4 009 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 166 | 3 945 | 3 942 | 5 275 | 6 200 | 5 162 | 4 561 | 4 542 | 4 091 | 5 595 | 7 247 | 4 669 | 9 710 | 8 899 | 14 651 | 14 709 | 11 790 |
| Equity | −187 | −1 055 | 178 | 413 | 624 | 929 | 644 | 484 | 375 | −231 | 1 258 | 1 237 | 3 659 | 4 182 | 6 779 | 7 229 | 3 221 |
| Long-term debt | 2 303 | 2 421 | 2 351 | 2 131 | 2 006 | 1 306 | 1 191 | 1 076 | 0 | 0 | 0 | 0 | 2 979 | 2 724 | 5 000 | 3 960 | 3 879 |
| Short-term debt | 2 051 | 2 579 | 1 413 | 2 731 | 3 570 | 2 927 | 2 726 | 2 982 | 3 716 | 5 827 | 5 989 | 3 432 | 3 072 | 1 994 | 2 872 | 3 520 | 4 691 |
| Total debt | 4 354 | 5 000 | 3 763 | 4 862 | 5 576 | 4 233 | 3 917 | 4 058 | 3 716 | 5 827 | 5 989 | 3 432 | 6 051 | 4 718 | 7 872 | 7 480 | 8 569 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mariteam As | Company | 34.0% | 34.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Norulf Dahl | Chief Executive Officer | 0 companies |
| Tom Solberg | Chairman | 0 companies |