| Revenue | NOK 10,3M | -95% |
| EBITDA | NOK -56,7M | -297% |
| Net profit | NOK -145,1M | -363730% |
| Total assets | NOK 84,8M | -58% |
| Equity | NOK -104,8M | -360% |
| Employees | 39 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 450 321 | 536 848 | 768 707 | 785 740 | 760 348 | 993 824 | 1 298 872 | 1 562 587 | 1 536 859 | 1 414 311 | 1 149 253 | 113 053 | 160 669 | 198 881 | 198 557 | 10 345 |
| Staff expenses | −25 519 | −29 909 | −34 299 | −38 044 | −37 491 | −30 431 | −38 858 | −40 296 | −34 697 | −48 603 | −47 453 | −53 944 | −58 765 | −67 412 | −70 117 | −27 853 |
| EBITDA | −9 627 | 5 136 | 9 962 | 3 254 | −892 | 8 354 | 16 363 | 15 221 | 3 404 | −63 | −3 175 | −4 399 | 24 589 | 28 366 | 28 829 | −56 723 |
| Depreciation & amort. | −4 902 | −6 273 | −6 802 | −6 441 | −5 501 | −5 430 | −5 445 | −5 257 | −4 650 | −4 326 | −4 170 | −15 897 | −19 940 | −23 372 | −23 963 | −73 406 |
| EBIT | −14 529 | −1 137 | 3 160 | −3 187 | −6 394 | 2 924 | 10 919 | 9 964 | −1 246 | −4 389 | −7 344 | −20 297 | 4 648 | 4 995 | 4 866 | −130 130 |
| Net financials | 24 | 22 568 | 1 115 | −637 | −1 523 | 660 | 1 202 | 65 | −1 944 | −1 265 | −696 | −4 630 | −4 088 | −4 016 | −4 826 | −8 531 |
| Profit before tax | −14 505 | 21 431 | 4 275 | −3 823 | −7 916 | 3 585 | 12 121 | 10 029 | −3 190 | −5 654 | −8 041 | −24 927 | 560 | 979 | 40 | −138 660 |
| Tax | −4 091 | 6 009 | 1 224 | −662 | −2 241 | 1 176 | 3 294 | 2 936 | −622 | −1 133 | −1 544 | 0 | −0 | −0 | −0 | 6 435 |
| Net profit | −10 413 | 15 422 | 3 051 | −3 161 | −5 675 | 2 409 | 8 827 | 7 093 | −2 568 | −4 521 | −6 497 | −24 927 | 560 | 979 | 40 | −145 096 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 166 585 | 172 216 | 195 041 | 146 820 | 113 126 | 242 862 | 234 216 | 540 153 | 206 117 | 194 081 | 263 477 | 227 761 | 214 140 | 217 797 | 202 293 | 84 765 |
| Equity | 11 830 | 20 052 | 23 102 | 20 661 | 23 947 | 26 356 | 35 182 | 42 276 | 39 708 | 35 186 | 48 687 | 38 756 | 39 316 | 40 295 | 40 335 | −104 761 |
| Long-term debt | 43 266 | 58 503 | 53 429 | 48 354 | 44 402 | 40 825 | 37 248 | 33 671 | 30 094 | 26 516 | 22 939 | 150 500 | 135 500 | 138 632 | 133 432 | 26 762 |
| Short-term debt | 111 489 | 93 661 | 118 510 | 77 804 | 44 777 | 175 681 | 161 785 | 464 206 | 136 316 | 132 379 | 191 851 | 38 505 | 39 324 | 38 870 | 28 526 | 162 763 |
| Total debt | 154 755 | 152 165 | 171 939 | 126 158 | 89 179 | 216 506 | 199 033 | 497 877 | 166 409 | 158 895 | 214 790 | 189 005 | 174 824 | 177 502 | 161 958 | 189 526 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BU Deputy Member | Deputy Member | 2021 | — | — |
ÅE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JG Deputy Member | Deputy Member | 2021 | — | — |
NM Deputy Member | Deputy Member | 2022 | — | — |
SA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
LM Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 74.3% | 74.3% | 2022 | |
Salmar Farming As | Company | 74.3% | 74.3% | 2023 |
Bjørøya Holding As | Company | 25.7% | 25.7% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn-Tore Urdshals | Deputy Member | 0 companies |
| Åsgeir Einar Hanssen | Chief Executive Officer | 0 companies |
| Andreas Sandnes | Chief Executive Officer | 0 companies |
| Jo-Amund Granheim | Deputy Member | 0 companies |
| Nils Martin Williksen | Deputy Member | 0 companies |
| Simon Andre Søbstad | Chief Executive Officer | 0 companies |
| Lillian Margrete Bondø | Deputy Member | 0 companies |
| Frode Arntsen | Board of Directors | 0 companies |
| Roar Myhre | Chairman | 0 companies |
| Frank Øren | Board of Directors | 0 companies |
| Lars Inge Lauritzen | Board of Directors | 0 companies |
| Ole Martin Løfsnæs | Board of Directors | 0 companies |
| Ove Løfsnæs | Board of Directors | 0 companies |
| Roald Dolmen | Board of Directors | 0 companies |
| Gustav Witzøe | Chairman | 0 companies |
| Roger Bekken | Board of Directors | 0 companies |
| Dagfinn Hammer | Board of Directors | 0 companies |
| Ulrik Steinvik | Chairman | 0 companies |
| Fredrik Kolberg | Board of Directors | 0 companies |
| Vibecke Bondø | Board of Directors | 0 companies |