| Revenue | NOK 70,2M | +4% |
| EBITDA | NOK 3,9M | +11% |
| Net profit | NOK 4M | +11% |
| Total assets | NOK 38,4M | +20% |
| Equity | NOK 20,9M | +0% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 57 680 | 64 179 | 65 622 | 68 562 | 94 419 | 108 807 | 115 908 | 99 245 | 109 543 | 109 418 | 91 474 | 82 415 | 90 474 | 78 112 | 56 775 | 67 361 | 70 169 |
| Staff expenses | −7 321 | −8 808 | −11 379 | −11 428 | −14 108 | −13 511 | −12 131 | −11 951 | −9 996 | −7 646 | −8 742 | −8 704 | −8 002 | −4 122 | −1 017 | −1 732 | −1 363 |
| EBITDA | 3 977 | 6 443 | 780 | 6 277 | 2 047 | −1 933 | 6 100 | −3 019 | 6 756 | 6 343 | −2 694 | 16 840 | 15 | 6 663 | −248 | 3 525 | 3 904 |
| Depreciation & amort. | −757 | −856 | −830 | −859 | −954 | −974 | −907 | −729 | −772 | −1 076 | −275 | −20 553 | −663 | −610 | −10 | −10 | −2 |
| EBIT | 3 220 | 5 587 | −50 | 5 419 | 1 093 | −2 908 | 5 193 | −3 748 | 5 983 | 5 268 | −2 969 | −3 713 | −648 | 6 053 | −258 | 3 515 | 3 902 |
| Net financials | −2 571 | −2 004 | −2 523 | −1 191 | −2 083 | −3 076 | −2 562 | −1 184 | −36 | −1 396 | −671 | −831 | −3 538 | −251 | 281 | 1 149 | 1 283 |
| Profit before tax | 648 | 3 583 | −2 573 | 4 228 | −991 | −5 984 | 2 631 | −4 933 | 5 948 | 3 871 | −3 640 | −4 544 | −4 186 | 5 802 | 23 | 4 664 | 5 185 |
| Tax | 305 | 916 | −290 | 957 | −269 | −1 549 | 783 | −1 042 | 1 064 | −568 | −959 | −987 | −238 | 1 230 | 9 | 1 023 | 1 141 |
| Net profit | 343 | 2 667 | −2 283 | 3 271 | −721 | −4 435 | 1 848 | −3 891 | 4 884 | 4 439 | −2 681 | −3 558 | −3 948 | 4 572 | 14 | 3 641 | 4 044 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 61 554 | 62 888 | 60 442 | 62 597 | 70 312 | 74 328 | 42 563 | 33 886 | 42 510 | 39 890 | 38 781 | 31 491 | 37 844 | 36 777 | 31 556 | 31 956 | 38 363 |
| Equity | 8 551 | 11 539 | 9 546 | 12 316 | 11 595 | 8 828 | 10 676 | 6 785 | 11 669 | 14 262 | 11 581 | 8 024 | 4 075 | 19 931 | 20 725 | 20 857 | 20 923 |
| Long-term debt | 37 189 | 35 413 | 0 | 0 | 30 259 | 29 963 | 6 215 | 6 647 | 6 127 | 0 | 0 | 0 | 0 | 12 179 | 0 | 0 | 0 |
| Short-term debt | 15 813 | 15 738 | 19 248 | 19 004 | 28 458 | 35 537 | 25 672 | 20 454 | 24 714 | 25 628 | 27 199 | 23 468 | 33 768 | 4 667 | 10 831 | 11 099 | 17 441 |
| Total debt | 53 002 | 51 349 | 50 897 | 50 281 | 58 718 | 65 501 | 31 887 | 27 101 | 30 841 | 25 628 | 27 199 | 23 468 | 33 768 | 16 846 | 10 831 | 11 099 | 17 441 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Health And Sports Nutrition Groupab | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Johan Görgård | Chief Executive Officer | 0 companies |
| Marte Kaarbø Mathisen | Board of Directors | 0 companies |
| Markus Michel Skalmstad | Board of Directors | 0 companies |
| Hege Holter Brekke | Chairman | 0 companies |
| Christine Hyrum Dahl | Chairman | 0 companies |
| Are Nakkim | Board of Directors | 0 companies |