| Revenue | NOK 61,7M | -17% |
| EBITDA | NOK 1,3M | -36% |
| Net profit | NOK 546K | -62% |
| Total assets | NOK 13,5M | -20% |
| Equity | NOK -5,6M | +9% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 97 998 | 73 994 | 84 698 | 74 587 | 61 711 |
| Staff expenses | −12 081 | −12 921 | −12 412 | −11 795 | −9 160 |
| EBITDA | 1 408 | −2 930 | −4 238 | 2 055 | 1 305 |
| Depreciation & amort. | −578 | −605 | −439 | −363 | −207 |
| EBIT | 830 | −3 536 | −4 677 | 1 693 | 1 098 |
| Net financials | −125 | −198 | −283 | −262 | 15 |
| Profit before tax | 705 | −3 733 | −4 960 | 1 431 | 1 113 |
| Tax | 164 | 42 | −502 | −17 | 567 |
| Net profit | 541 | −3 776 | −4 458 | 1 448 | 546 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 532 | 9 990 | 17 678 | 16 980 | 13 507 |
| Equity | −8 293 | −12 069 | −9 577 | −6 129 | −5 582 |
| Long-term debt | 0 | 0 | 0 | 4 900 | 4 566 |
| Short-term debt | 21 825 | 22 059 | 27 255 | 18 209 | 14 523 |
| Total debt | 21 825 | 22 059 | 27 255 | 23 109 | 19 089 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AL Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
AM Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2017 – 2023 | |
| Chairman | 2017 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anita Myking | Chief Executive Officer | 0 companies |
| Anders Lillegjerdet-Holen | Chief Executive Officer | 0 companies |
| Øyvind Larsgård Gartz | Board of Directors | 0 companies |
| Runar Paulsen | Chairman | 0 companies |
| Olav Alpen | Board of Directors | 0 companies |
| Odd Terje Alpen | Chairman | 0 companies |
| Amalie Fagerli | Board of Directors | 0 companies |
| Øyvind Røyset Rødal | Board of Directors | 0 companies |