| Revenue | NOK 3,2M | +57% |
| EBITDA | NOK 2,2M | +141% |
| Net profit | NOK 1,1M | +3988% |
| Total assets | NOK 16,6M | -11% |
| Equity | NOK 4,1M | +37% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 584 | 594 | 584 | 840 | 1 196 | 1 486 | 1 618 | 1 620 | 1 654 | 2 299 | 2 546 | 2 483 | 2 462 | 2 210 | 2 832 | 2 033 | 3 183 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −130 | 50 | −170 | −101 | 341 | −9 | −4 | −0 | −2 | −5 | −4 |
| EBITDA | 156 | 127 | 313 | 558 | 634 | 737 | 426 | 672 | 845 | 1 054 | 1 839 | 1 478 | 1 474 | 992 | 1 723 | 893 | 2 154 |
| Depreciation & amort. | −0 | −1 | −5 | −9 | −5 | −5 | −4 | −0 | −0 | −47 | −141 | −149 | −75 | −56 | −56 | −56 | −49 |
| EBIT | 156 | 126 | 308 | 549 | 629 | 732 | 422 | 672 | 845 | 1 006 | 1 698 | 1 329 | 1 399 | 936 | 1 667 | 837 | 2 106 |
| Net financials | −158 | −133 | −226 | −532 | −488 | −570 | −423 | −467 | −413 | −780 | −763 | −771 | −772 | −662 | −488 | −802 | −687 |
| Profit before tax | −2 | −6 | 82 | 16 | 141 | 162 | −1 | 205 | 432 | 226 | 935 | 557 | 627 | 274 | 1 179 | 35 | 1 419 |
| Tax | −1 | −2 | 23 | 5 | 40 | 46 | −0 | 55 | 108 | 53 | 214 | 123 | 138 | 60 | 259 | 8 | 312 |
| Net profit | −2 | −5 | 59 | 12 | 102 | 116 | −1 | 150 | 324 | 173 | 721 | 435 | 489 | 213 | 919 | 27 | 1 107 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 702 | 5 898 | 8 300 | 14 554 | 14 476 | 14 733 | 14 677 | 14 477 | 14 810 | 24 056 | 24 237 | 23 998 | 23 803 | 21 151 | 19 404 | 18 744 | 16 641 |
| Equity | 476 | 471 | 531 | 543 | 644 | 761 | 760 | 910 | 1 234 | 1 407 | 1 827 | 1 962 | 2 151 | 2 365 | 2 984 | 3 011 | 4 118 |
| Long-term debt | 2 212 | 5 422 | 5 237 | 13 889 | 13 641 | 13 696 | 13 545 | 13 273 | 12 995 | 21 909 | 21 688 | 21 505 | 20 825 | 18 288 | 15 911 | 15 582 | 12 271 |
| Short-term debt | 14 | 5 | 2 532 | 122 | 191 | 276 | 372 | 293 | 581 | 740 | 721 | 532 | 827 | 498 | 508 | 152 | 252 |
| Total debt | 2 226 | 5 427 | 7 770 | 14 011 | 13 832 | 13 973 | 13 917 | 13 567 | 13 576 | 22 649 | 22 409 | 22 036 | 21 652 | 18 786 | 16 420 | 15 733 | 12 523 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Deputy Member | Deputy Member | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Oddveig Annie Bersvendsen | Deputy Member | 0 companies |
| Geir Bersvendsen | Chairman | 0 companies |