| Revenue | NOK 10,9M | +10% |
| EBITDA | NOK 2,2M | +49% |
| Net profit | NOK 1,7M | +54% |
| Total assets | NOK 5,1M | +20% |
| Equity | NOK 607K | +4% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 180 | 4 651 | 4 611 | 5 494 | 5 102 | 4 843 | 5 662 | 5 715 | 5 555 | 6 858 | 6 685 | 7 381 | 7 618 | 7 983 | 8 540 | 9 289 | 9 879 | 10 854 |
| Staff expenses | −1 784 | −2 372 | −2 703 | −3 224 | −2 701 | −2 556 | −2 493 | −2 808 | −2 561 | −3 655 | −3 607 | −4 074 | −4 331 | −4 731 | −5 329 | −5 953 | −6 362 | −7 043 |
| EBITDA | 670 | 1 385 | 1 082 | 1 445 | 1 422 | 1 162 | 1 993 | 1 910 | 1 866 | 1 975 | 1 891 | 2 130 | 1 985 | 1 807 | 1 678 | 1 862 | 1 462 | 2 184 |
| Depreciation & amort. | −34 | −47 | −36 | −26 | −22 | −43 | −43 | −36 | −45 | −39 | −24 | −14 | −0 | −0 | −2 | −14 | −14 | −14 |
| EBIT | 636 | 1 338 | 1 046 | 1 418 | 1 400 | 1 119 | 1 950 | 1 874 | 1 821 | 1 936 | 1 868 | 2 116 | 1 985 | 1 807 | 1 676 | 1 848 | 1 448 | 2 170 |
| Net financials | −627 | 167 | 94 | −13 | 21 | 76 | 79 | −7 | 16 | 3 | −1 | −1 | −1 | 0 | −1 | 17 | 14 | 26 |
| Profit before tax | 10 | 1 505 | 1 139 | 1 405 | 1 421 | 1 195 | 2 029 | 1 867 | 1 837 | 1 939 | 1 866 | 2 115 | 1 984 | 1 807 | 1 675 | 1 865 | 1 462 | 2 196 |
| Tax | 141 | 395 | 333 | 414 | 400 | 346 | 561 | 512 | 469 | 456 | 439 | 495 | 429 | 391 | 363 | 409 | 345 | 475 |
| Net profit | −131 | 1 110 | 806 | 991 | 1 021 | 849 | 1 468 | 1 355 | 1 368 | 1 483 | 1 427 | 1 620 | 1 555 | 1 416 | 1 312 | 1 456 | 1 117 | 1 721 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 253 | 4 250 | 3 734 | 4 015 | 4 089 | 3 812 | 4 755 | 4 706 | 3 359 | 3 406 | 3 523 | 3 827 | 3 730 | 3 837 | 3 832 | 4 468 | 4 242 | 5 083 |
| Equity | 1 200 | 1 810 | 1 811 | 1 812 | 1 843 | 1 892 | 1 844 | 500 | 460 | 474 | 475 | 460 | 515 | 551 | 563 | 579 | 586 | 607 |
| Long-term debt | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 049 | 2 440 | 1 924 | 2 203 | 2 246 | 1 920 | 2 912 | 4 206 | 2 899 | 2 933 | 3 048 | 3 367 | 3 215 | 3 285 | 3 269 | 3 890 | 3 656 | 4 476 |
| Total debt | 3 053 | 2 440 | 1 924 | 2 203 | 2 246 | 1 920 | 2 912 | 4 206 | 2 899 | 2 933 | 3 048 | 3 367 | 3 215 | 3 285 | 3 269 | 3 890 | 3 656 | 4 476 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skaipe As | Company | 49.9% | 49.9% | 2022 |
Aleida As | Company | 49.9% | 49.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Alf Eivind Danielsen | Chief Executive Officer | 0 companies |
| Ingve Husveg | Chairman | 0 companies |