| Revenue | NOK 12,1M | -4% |
| EBITDA | NOK 3,1M | +31% |
| Net profit | NOK 2,2M | +39% |
| Total assets | NOK 14,7M | +13% |
| Equity | NOK 8M | +26% |
| Employees | 10 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 746 | 6 713 | 8 159 | 7 301 | 7 161 | 7 874 | 7 810 | 9 038 | 9 891 | 9 038 | 9 173 | 8 287 | 12 140 | 12 356 | 12 582 | 12 083 |
| Staff expenses | −1 779 | −1 834 | −2 063 | −2 080 | −2 100 | −2 176 | −2 030 | −2 355 | −2 479 | −2 565 | −2 631 | −2 303 | −2 703 | −3 451 | −3 040 | −3 190 |
| EBITDA | 1 516 | 739 | 1 829 | 1 056 | 1 159 | 1 766 | 1 708 | 2 171 | 1 718 | 2 154 | 1 533 | 1 671 | 2 568 | 2 379 | 2 355 | 3 080 |
| Depreciation & amort. | −161 | −168 | −183 | −191 | −104 | −48 | −41 | −115 | −184 | −196 | −208 | −221 | −237 | −311 | −308 | −313 |
| EBIT | 1 355 | 571 | 1 646 | 864 | 1 055 | 1 717 | 1 667 | 2 056 | 1 534 | 1 958 | 1 325 | 1 450 | 2 331 | 2 068 | 2 047 | 2 766 |
| Net financials | 51 | 60 | 47 | 51 | 34 | 24 | 27 | −33 | −88 | −56 | −52 | −33 | −16 | −3 | −32 | −5 |
| Profit before tax | 1 406 | 631 | 1 693 | 915 | 1 089 | 1 742 | 1 695 | 2 023 | 1 446 | 1 902 | 1 273 | 1 417 | 2 315 | 2 064 | 2 015 | 2 761 |
| Tax | 394 | 187 | 497 | 281 | 309 | 466 | 432 | 487 | 364 | 434 | 286 | 313 | 498 | 447 | 467 | 602 |
| Net profit | 1 011 | 444 | 1 196 | 634 | 780 | 1 275 | 1 262 | 1 536 | 1 082 | 1 468 | 987 | 1 104 | 1 817 | 1 618 | 1 548 | 2 159 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 983 | 5 979 | 5 502 | 3 957 | 3 334 | 4 398 | 4 316 | 7 853 | 7 315 | 8 027 | 7 914 | 9 030 | 11 616 | 13 002 | 12 965 | 14 687 |
| Equity | 4 280 | 1 023 | 719 | 853 | 1 133 | 1 408 | 1 671 | 2 207 | 2 289 | 2 756 | 3 743 | 4 847 | 6 664 | 6 782 | 6 330 | 7 989 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 700 | 4 956 | 4 783 | 3 104 | 2 201 | 2 990 | 2 645 | 3 147 | 2 655 | 3 028 | 2 056 | 2 175 | 3 072 | 4 469 | 5 011 | 5 702 |
| Total debt | 1 703 | 4 956 | 4 783 | 3 104 | 2 201 | 2 990 | 2 645 | 5 647 | 5 026 | 5 271 | 4 171 | 4 183 | 4 952 | 6 221 | 6 635 | 6 698 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bra As | Company | 80.0% | 80.0% | 2022 |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lill Anniken Marie Eckhoff | Board of Directors | 0 companies |
| Bjørn Brager | Chairman | 0 companies |