| Revenue | NOK 453K | +1% |
| EBITDA | NOK 92K | +34% |
| Net profit | NOK 71K | +19% |
| Total assets | NOK 259K | +37% |
| Equity | NOK 170K | +72% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 811 | 786 | 869 | 931 | 909 | 804 | 694 | 746 | 792 | 705 | 695 | 494 | 466 | 442 | 360 | 448 | 453 |
| Staff expenses | −395 | −523 | −588 | −605 | −581 | −621 | −616 | −622 | −678 | −685 | −692 | −365 | −465 | −347 | −307 | −365 | −347 |
| EBITDA | 206 | 29 | 30 | 59 | 161 | 18 | 78 | 49 | 59 | −56 | −65 | 78 | −63 | 49 | 27 | 68 | 92 |
| Depreciation & amort. | −3 | −3 | −2 | −2 | −1 | −1 | −149 | −0 | −0 | −0 | −12 | −5 | −8 | −0 | −0 | −5 | −0 |
| EBIT | 203 | 26 | 28 | 58 | 160 | 17 | −71 | 49 | 59 | −56 | −76 | 73 | −70 | 49 | 27 | 63 | 92 |
| Net financials | −55 | −1 | −0 | 0 | −1 | −2 | −8 | −5 | −5 | −1 | −2 | −3 | −18 | 0 | −2 | −3 | −1 |
| Profit before tax | 148 | 26 | 27 | 58 | 159 | 15 | −79 | 44 | 53 | −56 | −79 | 70 | −89 | 49 | 25 | 60 | 91 |
| Tax | 33 | 7 | 8 | 16 | 45 | 4 | −0 | 13 | 5 | 5 | −0 | −0 | −0 | −0 | −0 | −0 | 20 |
| Net profit | 115 | 18 | 20 | 42 | 114 | 11 | −79 | 31 | 48 | −61 | −79 | 70 | −89 | 49 | 25 | 60 | 71 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 416 | 635 | 416 | 439 | 507 | 434 | 379 | 289 | 350 | 264 | 179 | 177 | 146 | 164 | 110 | 189 | 259 |
| Equity | 211 | 229 | 161 | 145 | 110 | 121 | 42 | 86 | 123 | 62 | −17 | 54 | −35 | 14 | 39 | 99 | 170 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 205 | 406 | 256 | 294 | 397 | 314 | 337 | 203 | 227 | 202 | 195 | 123 | 181 | 150 | 71 | 90 | 89 |
| Total debt | 205 | 406 | 256 | 294 | 397 | 314 | 337 | 203 | 227 | 202 | 195 | 123 | 181 | 150 | 71 | 90 | 89 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FF Deputy Member | Deputy Member | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frode Fikke | Deputy Member | 0 companies |
| Torsten Erik Gabrielsen | Chairman | 0 companies |