| Revenue | NOK 29,9M | +1% |
| EBITDA | NOK 1,9M | -39% |
| Net profit | NOK 883K | -51% |
| Total assets | NOK 17,6M | -3% |
| Equity | NOK 14,3M | +3% |
| Employees | 28 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 26 976 | 25 389 | 27 837 | 29 603 | 29 870 |
| Staff expenses | −12 482 | −14 325 | −14 638 | −15 471 | −16 267 |
| EBITDA | 3 685 | 1 400 | 3 298 | 3 087 | 1 896 |
| Depreciation & amort. | −876 | −851 | −829 | −958 | −975 |
| EBIT | 2 809 | 548 | 2 469 | 2 129 | 921 |
| Net financials | −42 | 7 | 50 | 186 | 187 |
| Profit before tax | 2 767 | 556 | 2 519 | 2 315 | 1 108 |
| Tax | 598 | 105 | 543 | 496 | 225 |
| Net profit | 2 169 | 451 | 1 976 | 1 819 | 883 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 18 905 | 18 386 | 18 663 | 18 227 | 17 646 |
| Equity | 12 688 | 13 139 | 13 864 | 13 933 | 14 316 |
| Long-term debt | 2 491 | 2 135 | 50 | 0 | 0 |
| Short-term debt | 3 726 | 3 112 | 4 749 | 4 294 | 3 330 |
| Total debt | 6 217 | 5 247 | 4 799 | 4 294 | 3 330 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HR Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
MV Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Chairman | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Heidrun Reboli Marstein | Chief Executive Officer | 0 companies |
| Magnus Valentin Hansen | Chief Executive Officer | 0 companies |
| Lilli Schakenda | Board of Directors | 0 companies |
| Jeanette Andersson Schakenda | Chairman | 0 companies |
| Grete Sjurgard | Board of Directors | 0 companies |
| Johan Slettvåg Hoel | Board of Directors | 0 companies |
| Axel Antonius Schakenda | Board of Directors | 0 companies |
| Sebastian Schakenda | Board of Directors | 0 companies |
| Torbjørn Hjelden | Board of Directors | 0 companies |
| Morten Schakenda | Chairman | 0 companies |