| Revenue | NOK 13,5M | -1% |
| EBITDA | NOK 1,2M | +3% |
| Net profit | NOK 926K | +7% |
| Total assets | NOK 4,3M | +3% |
| Equity | NOK 1,6M | +6% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 737 | 14 071 | 15 511 | 13 732 | 13 528 |
| Staff expenses | −1 534 | −1 946 | −2 947 | −2 827 | −2 683 |
| EBITDA | 1 188 | 1 795 | 1 469 | 1 130 | 1 166 |
| Depreciation & amort. | −34 | −8 | −3 | −3 | −3 |
| EBIT | 1 155 | 1 787 | 1 466 | 1 127 | 1 163 |
| Net financials | −51 | −29 | −21 | −19 | 21 |
| Profit before tax | 1 104 | 1 758 | 1 445 | 1 108 | 1 184 |
| Tax | 245 | 389 | 325 | 245 | 258 |
| Net profit | 859 | 1 369 | 1 120 | 864 | 926 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 486 | 3 744 | 4 661 | 4 216 | 4 336 |
| Equity | 1 255 | 1 324 | 1 444 | 1 468 | 1 554 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 231 | 2 420 | 3 217 | 2 748 | 2 782 |
| Total debt | 2 231 | 2 420 | 3 217 | 2 748 | 2 782 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (1) | ||
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 18.1% | 18.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Navestad Ravik | Chief Executive Officer | 0 companies |
| Glenn Christensen | Chairman | 0 companies |
| Svein Ravik | Board of Directors | 0 companies |