| Revenue | NOK 190,1M | +0% |
| EBITDA | NOK 5,5M | +137% |
| Net profit | NOK 3,2M | +130% |
| Total assets | NOK 74,7M | -6% |
| Equity | NOK 45,8M | +5% |
| Employees | 21 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 196 628 | 226 352 | 210 206 | 190 917 | 190 070 |
| Staff expenses | −28 972 | −38 008 | −32 265 | −28 865 | −20 365 |
| EBITDA | 11 499 | 5 970 | −6 314 | −14 865 | 5 535 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 11 499 | 5 970 | −6 314 | −14 865 | 5 535 |
| Net financials | −3 169 | −19 | 217 | 903 | −1 369 |
| Profit before tax | 8 330 | 5 951 | −6 097 | −13 962 | 4 166 |
| Tax | 1 836 | 1 320 | −1 333 | −3 066 | 925 |
| Net profit | 6 494 | 4 631 | −4 764 | −10 896 | 3 241 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 88 132 | 97 697 | 89 485 | 79 725 | 74 743 |
| Equity | 57 557 | 60 188 | 55 425 | 43 529 | 45 770 |
| Long-term debt | 7 000 | 5 000 | 5 000 | 5 000 | 5 000 |
| Short-term debt | 23 574 | 32 509 | 29 061 | 31 196 | 23 973 |
| Total debt | 30 574 | 37 509 | 34 061 | 36 196 | 28 973 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FG Chief Executive Officer | Chief Executive Officer | 2024 |
AG Observer | Observer | 2024 |
| Former (6) | ||
JS Observer | Observer | 2019 – 2022 |
JC Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
MR Deputy Member | Deputy Member | 2019 – 2022 |
GH Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
TD Deputy Member | Deputy Member | 2022 – 2024 |
NK Observer | Observer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2026 | |
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2023 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jeanette Stenersen | Observer | 0 companies |
| Jens Christian Frydenlund | Chief Executive Officer | 0 companies |
| Margrethe Rønning Johnsen | Deputy Member | 0 companies |
| Gunnar Harry Krogsethagen | Chief Executive Officer | 0 companies |
| Finn Gunnar Grove-Knutsen | Chief Executive Officer | 0 companies |
| Terje Dyremyhr | Deputy Member | 0 companies |
| Nina Karlsen | Observer | 0 companies |
| Alf Grove-Knutsen | Observer | 0 companies |
| Ellen Cathrine Schartum Gedde | Board of Directors | 0 companies |
| Tilde Grove-Knutsen | Board of Directors | 0 companies |
| Erik Hauge | Board of Directors | 0 companies |
| Truels Fredrik Gedde | Board of Directors | 0 companies |
| Kristoffer Lund Sandaker | Chairman | 0 companies |
| Christoffer Mørck | Chairman | 0 companies |
| Mikkel Fredrik Gedde | Board of Directors | 0 companies |
| Tom Lysaker | Chairman | 0 companies |