| Revenue | NOK 47,2M | +14% |
| EBITDA | NOK 153K | +238% |
| Net profit | NOK -333K | +36% |
| Total assets | NOK 13,3M | +27% |
| Equity | NOK 3,2M | +4% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 47 485 | 49 608 | 55 089 | 41 189 | 47 161 |
| Staff expenses | −12 387 | −14 187 | −14 971 | −12 330 | −13 079 |
| EBITDA | 1 103 | 990 | 1 577 | −112 | 153 |
| Depreciation & amort. | −407 | −497 | −621 | −599 | −589 |
| EBIT | 696 | 493 | 957 | −711 | −436 |
| Net financials | −244 | −72 | −50 | 46 | 10 |
| Profit before tax | 452 | 421 | 907 | −665 | −426 |
| Tax | 100 | 94 | 200 | −146 | −94 |
| Net profit | 352 | 328 | 707 | −520 | −333 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 703 | 12 857 | 11 654 | 10 479 | 13 323 |
| Equity | 2 984 | 2 864 | 3 571 | 3 052 | 3 181 |
| Long-term debt | 2 425 | 519 | 383 | 237 | 274 |
| Short-term debt | 7 295 | 9 474 | 7 700 | 7 190 | 9 869 |
| Total debt | 9 719 | 9 993 | 8 083 | 7 427 | 10 143 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2024 | |
| Chairman | 2025 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (4) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2024 | |
| Chairman | 2021 – 2024 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Haugland | Board of Directors | 0 companies |
| Evy Solli | Board of Directors | 0 companies |
| Bjørn-Erik Vabø-Andersen | Chairman | 0 companies |
| Rune Thorsen | Chairman | 0 companies |
| Glenn Qvam Håkonsen | Chairman | 0 companies |
| Ulvar Thorsen Moi | Board of Directors | 0 companies |
| Håkon Fuglevik | Board of Directors | 0 companies |
| Torgils Våge | Board of Directors | 0 companies |