| Revenue | NOK 128,8M | +7% |
| EBITDA | NOK 33,8M | +2% |
| Net profit | NOK 13,4M | -9% |
| Total assets | NOK 66,6M | -14% |
| Equity | NOK 614K | +16% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 100 553 | 105 343 | 111 242 | 120 100 | 128 825 |
| Staff expenses | −40 690 | −45 313 | −51 995 | −55 772 | −64 255 |
| EBITDA | 36 764 | 34 287 | 31 609 | 33 140 | 33 791 |
| Depreciation & amort. | −2 663 | −2 631 | −2 077 | −1 319 | −805 |
| EBIT | 34 102 | 31 655 | 29 531 | 31 820 | 32 985 |
| Net financials | −15 719 | −15 894 | −12 393 | −12 931 | −15 372 |
| Profit before tax | 18 383 | 15 761 | 17 138 | 18 889 | 17 613 |
| Tax | 4 292 | 3 716 | 3 872 | 4 259 | 4 228 |
| Net profit | 14 091 | 12 045 | 13 266 | 14 631 | 13 386 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 55 040 | 53 387 | 60 650 | 77 593 | 66 622 |
| Equity | 436 | 481 | 497 | 528 | 614 |
| Long-term debt | 0 | 0 | 0 | 0 | 900 |
| Short-term debt | 53 703 | 52 005 | 58 953 | 76 165 | 65 108 |
| Total debt | 53 703 | 52 005 | 58 953 | 76 165 | 66 008 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (5) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Altor Equity Partners As | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Reiersen | Board of Directors | 0 companies |
| Maria Tallaksen | Board of Directors | 0 companies |
| Øistein Widding | Chairman | 0 companies |
| Bengt Stefan Linder | Board of Directors | 0 companies |
| Søren Dan Johansen | Board of Directors | 0 companies |
| Pål Stampe | Chairman | 0 companies |
| Hans Christian Henning Ragnesjö | Board of Directors | 0 companies |
| Olof Harald Mix | Board of Directors | 0 companies |