| Revenue | NOK 41,4M | -9% |
| EBITDA | NOK 9,1M | -5% |
| Net profit | NOK 2,1M | -25% |
| Total assets | NOK 45,8M | +15% |
| Equity | NOK 9,1M | +31% |
| Employees | 33 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18 458 | 22 590 | 38 802 | 45 603 | 41 363 |
| Staff expenses | −5 510 | −7 767 | −11 984 | −14 745 | −14 243 |
| EBITDA | 2 690 | 3 792 | 7 922 | 9 614 | 9 136 |
| Depreciation & amort. | −2 101 | −2 619 | −2 872 | −4 590 | −4 767 |
| EBIT | 589 | 1 173 | 5 050 | 5 023 | 4 369 |
| Net financials | 122 | −360 | −550 | −1 360 | −1 607 |
| Profit before tax | 711 | 813 | 4 499 | 3 664 | 2 762 |
| Tax | 157 | 180 | 996 | 817 | 614 |
| Net profit | 554 | 633 | 3 503 | 2 846 | 2 148 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 578 | 17 852 | 27 255 | 39 958 | 45 789 |
| Equity | 2 819 | 2 452 | 4 148 | 6 994 | 9 143 |
| Long-term debt | 12 848 | 12 392 | 16 383 | 26 290 | 29 274 |
| Short-term debt | 1 911 | 3 008 | 6 724 | 6 674 | 7 372 |
| Total debt | 14 759 | 15 400 | 23 107 | 32 964 | 36 646 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ES Deputy Member | Deputy Member | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ewa Stensrød | Deputy Member | 0 companies |
| Trond-Michael Borrie Stensrød | Chairman | 0 companies |