| Revenue | NOK 21,4M | -11% |
| EBITDA | NOK 891K | -59% |
| Net profit | NOK 543K | -65% |
| Total assets | NOK 11M | -4% |
| Equity | NOK 6,1M | +10% |
| Employees | 14 | — |
| Item | 2008 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 831 | 6 173 | 6 725 | 6 598 | 6 741 | 7 203 | 10 934 | 11 312 | 15 335 | 18 164 | 23 953 | 21 360 |
| Staff expenses | −1 952 | −2 338 | −2 337 | −2 791 | −2 780 | −3 475 | −4 645 | −4 566 | −4 943 | −6 148 | −7 878 | −7 259 |
| EBITDA | −69 | 852 | 704 | 20 | 765 | −225 | 386 | 430 | 168 | 1 505 | 2 171 | 891 |
| Depreciation & amort. | −43 | −217 | −192 | −183 | −186 | −84 | −78 | −62 | −75 | −125 | −139 | −169 |
| EBIT | −112 | 636 | 512 | −163 | 579 | −309 | 308 | 368 | 93 | 1 380 | 2 032 | 722 |
| Net financials | 4 | −12 | −7 | −11 | −2 | −2 | 1 | −13 | −5 | −38 | −36 | −43 |
| Profit before tax | −108 | 624 | 505 | −174 | 578 | −310 | 309 | 355 | 87 | 1 342 | 1 996 | 678 |
| Tax | −29 | 220 | 145 | −0 | 130 | −0 | −0 | 39 | 9 | 277 | 442 | 135 |
| Net profit | −79 | 403 | 359 | −174 | 448 | −310 | 309 | 316 | 79 | 1 065 | 1 554 | 543 |
| Item | 2008 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 300 | 3 585 | 4 288 | 3 674 | 4 124 | 3 221 | 4 893 | 5 214 | 6 577 | 6 744 | 11 474 | 11 046 |
| Equity | 372 | 1 896 | 2 256 | 2 081 | 2 529 | 2 219 | 2 528 | 2 844 | 2 923 | 3 988 | 5 542 | 6 086 |
| Long-term debt | 0 | 274 | 190 | 99 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 1 153 |
| Short-term debt | 927 | 1 414 | 1 842 | 1 494 | 1 575 | 1 003 | 2 365 | 2 369 | 3 654 | 2 756 | 5 931 | 3 807 |
| Total debt | 928 | 1 688 | 2 032 | 1 593 | 1 595 | 1 003 | 2 365 | 2 369 | 3 654 | 2 756 | 5 931 | 4 961 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frode Sam Hauen | Deputy Member | 0 companies |
| Kristoffer Hoel | Board of Directors | 0 companies |
| Lars-Egil Østli | Chairman | 0 companies |