| Revenue | NOK 5,4M | +11% |
| EBITDA | NOK 2K | -89% |
| Net profit | NOK 3K | -84% |
| Total assets | NOK 548K | -53% |
| Equity | NOK 406K | +1% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 641 | 5 011 | 5 173 | 4 645 | 4 697 | 4 419 | 4 484 | 4 885 | 4 818 | 4 883 | 5 403 |
| Staff expenses | −551 | −512 | −568 | −202 | −380 | −398 | −514 | −643 | −683 | −641 | −559 |
| EBITDA | 235 | 191 | 453 | 212 | 65 | 59 | 25 | 18 | 13 | 19 | 2 |
| Depreciation & amort. | −167 | −134 | −187 | −192 | −164 | −47 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 68 | 57 | 267 | 20 | −99 | 12 | 25 | 18 | 13 | 19 | 2 |
| Net financials | 0 | −53 | −52 | −22 | −13 | −4 | −0 | −0 | 0 | 0 | 1 |
| Profit before tax | 6 | 4 | 214 | −2 | −111 | 8 | 24 | 18 | 13 | 19 | 3 |
| Tax | −0 | 0 | 41 | −1 | 0 | −5 | −0 | −0 | −0 | 2 | −0 |
| Net profit | 6 | 3 | 173 | −1 | −111 | 13 | 24 | 18 | 13 | 17 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 148 | 1 140 | 1 280 | 1 615 | 1 031 | 1 078 | 1 227 | 823 | 956 | 1 158 | 548 |
| Equity | 127 | 130 | 303 | 335 | 223 | 336 | 360 | 374 | 386 | 403 | 406 |
| Long-term debt | 0 | 0 | 504 | 322 | 163 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 297 | 412 | 473 | 958 | 645 | 742 | 866 | 449 | 570 | 755 | 142 |
| Total debt | 1 021 | 1 010 | 977 | 1 280 | 807 | 742 | 866 | 449 | 570 | 755 | 142 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Finne Lange | Board of Directors | 0 companies |
| Andreas Strime Christensen | Board of Directors | 0 companies |