| Revenue | NOK 2,6B | +3% |
| EBITDA | NOK 330,7M | -10% |
| Net profit | NOK 121,3M | -34% |
| Total assets | NOK 3,2B | -37% |
| Equity | NOK 1,9B | +7% |
| Employees | 242 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 071 723 | 2 345 858 | 2 603 695 | 2 540 799 | 2 623 653 |
| Staff expenses | −187 285 | −218 593 | −202 912 | −226 658 | −216 030 |
| EBITDA | 169 954 | 355 828 | 580 896 | 366 065 | 330 707 |
| Depreciation & amort. | −83 984 | −91 190 | −97 538 | −94 054 | −106 559 |
| EBIT | 85 970 | 264 638 | 483 358 | 272 011 | 224 148 |
| Net financials | −21 240 | −17 320 | −11 831 | −35 324 | −68 214 |
| Profit before tax | 64 730 | 247 317 | 471 527 | 236 687 | 155 934 |
| Tax | 14 270 | 54 532 | 102 490 | 52 444 | 34 610 |
| Net profit | 50 460 | 192 785 | 369 037 | 184 243 | 121 324 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 277 373 | 2 474 013 | 4 103 483 | 5 021 859 | 3 182 108 |
| Equity | 993 681 | 1 186 467 | 1 555 504 | 1 809 634 | 1 930 958 |
| Long-term debt | 692 983 | 656 243 | 411 582 | 367 735 | 538 487 |
| Short-term debt | 589 722 | 630 316 | 2 136 398 | 2 844 490 | 712 663 |
| Total debt | 1 282 704 | 1 286 559 | 2 547 980 | 3 212 225 | 1 251 150 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
SL Deputy Member | Deputy Member | 2022 |
ME Chief Executive Officer | Chief Executive Officer | 2023 |
FE Observer | Observer | 2022 |
| Former (4) | ||
SV Deputy Member | Deputy Member | 2022 – 2023 |
LM Observer | Observer | 2021 – 2022 |
NM Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
AB Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2021 – 2022 | |
| Chairman | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sigfrid Lundekvam | Deputy Member | 0 companies |
| Sigfrid Vatle Tangen | Deputy Member | 0 companies |
| Linn Maren Omdal Strandenes | Observer | 0 companies |
| Morten Egenæs Fjæreide | Chief Executive Officer | 0 companies |
| Frank Erik Magnussen | Observer | 0 companies |
| Nina Møgster | Chief Executive Officer | 0 companies |
| Allan Bergeton Jarnes | Deputy Member | 0 companies |
| John Andre Njåstad | Board of Directors | 0 companies |
| Ulf Kjetil Thorsvik | Board of Directors | 0 companies |
| Stig Atle Nilsen | Chairman | 0 companies |
| Sjur Svenningsson Malm | Board of Directors | 0 companies |
| Bjarne Reinert | Chairman | 0 companies |