| Revenue | NOK 10,8M | +21% |
| EBITDA | NOK 1,3M | +120% |
| Net profit | NOK 456K | +270% |
| Total assets | NOK 5,7M | +78% |
| Equity | NOK 1,7M | +38% |
| Employees | 28 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 609 | 4 157 | 6 182 | 8 965 | 10 829 |
| Staff expenses | −2 174 | −1 975 | −3 147 | −4 880 | −5 940 |
| EBITDA | 470 | 394 | 696 | 611 | 1 345 |
| Depreciation & amort. | −20 | −133 | −199 | −382 | −575 |
| EBIT | 449 | 261 | 497 | 229 | 770 |
| Net financials | −7 | −42 | −28 | −69 | −181 |
| Profit before tax | 442 | 219 | 469 | 160 | 589 |
| Tax | 104 | 55 | 100 | 36 | 133 |
| Net profit | 337 | 164 | 369 | 124 | 456 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 732 | 1 876 | 2 901 | 3 205 | 5 715 |
| Equity | 711 | 876 | 1 085 | 1 208 | 1 665 |
| Long-term debt | 90 | 449 | 794 | 770 | 2 775 |
| Short-term debt | 931 | 552 | 1 022 | 1 227 | 1 276 |
| Total debt | 1 021 | 1 000 | 1 816 | 1 997 | 4 050 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
RM Deputy Member | Deputy Member | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2022 – 2024 | |
| Chairman | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 14.29% | 14.29% | 2024 | |
| Individual | 14.29% | 14.29% | 2024 | |
| Individual | 14.29% | 14.29% | 2024 | |
| Individual | 14.29% | 14.29% | 2024 | |
| Individual | 14.29% | 14.29% | 2024 | |
| Individual | 14.29% | 14.29% | 2024 | |
| Individual | 14.29% | 14.29% | 2024 | |
| Individual | 12.5% | 12.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Roald Magnus Fossem | Deputy Member | 0 companies |
| Svein Fossem | Board of Directors | 0 companies |
| Tommy Johansen | Board of Directors | 0 companies |
| Håvar Larsen | Board of Directors | 0 companies |
| Robert Selsaas | Chairman | 0 companies |
| Kay-Arne Nygård | Chairman | 0 companies |