| Revenue | NOK 9,9M | -7% |
| EBITDA | NOK -409K | +26% |
| Net profit | NOK -678K | +16% |
| Total assets | NOK 5,2M | -18% |
| Equity | NOK 1,7M | -29% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 626 | 15 291 | 13 601 | 10 635 | 9 881 |
| Staff expenses | −1 712 | −2 021 | −2 296 | −2 152 | −2 149 |
| EBITDA | 457 | 869 | 42 | −554 | −409 |
| Depreciation & amort. | −0 | −1 | −14 | −20 | −30 |
| EBIT | 457 | 868 | 29 | −573 | −439 |
| Net financials | −150 | 47 | −93 | −220 | −239 |
| Profit before tax | 308 | 915 | −64 | −793 | −678 |
| Tax | 69 | 204 | −11 | 13 | −0 |
| Net profit | 239 | 711 | −53 | −807 | −678 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 337 | 6 915 | 6 963 | 6 330 | 5 198 |
| Equity | 2 402 | 2 213 | 2 160 | 2 353 | 1 675 |
| Long-term debt | 2 271 | 2 065 | 2 552 | 2 448 | 2 188 |
| Short-term debt | 1 663 | 2 637 | 2 251 | 1 528 | 1 335 |
| Total debt | 3 935 | 4 703 | 4 803 | 3 976 | 3 523 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MJ Chief Executive Officer | Chief Executive Officer | 2025 |
MB Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Deputy Chairman | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 36% | 36% | 2023 | |
| Company | 5.5% | 5.5% | 2023 | |
| Individual | 4.5% | 4.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Jacobsen | Chief Executive Officer | 0 companies |
| Monica Ballestad Lerpold | Chief Executive Officer | 0 companies |
| Kristoffer Lerpold | Board of Directors | 0 companies |
| Brian Jacobsen | Deputy Chairman | 0 companies |