| Revenue | NOK 10,3M | -21% |
| EBITDA | NOK 85K | -87% |
| Net profit | NOK 24K | -96% |
| Total assets | NOK 2,5M | -10% |
| Equity | NOK -395K | +6% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 756 | 8 943 | 9 209 | 13 041 | 10 298 |
| Staff expenses | −5 313 | −5 739 | −6 290 | −6 625 | −6 177 |
| EBITDA | 504 | 443 | 50 | 654 | 85 |
| Depreciation & amort. | −174 | −137 | −92 | −49 | −60 |
| EBIT | 330 | 306 | −42 | 605 | 25 |
| Net financials | −9 | −1 | −1 | −2 | −1 |
| Profit before tax | 321 | 305 | −43 | 603 | 24 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 321 | 305 | −43 | 603 | 24 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 540 | 2 063 | 3 171 | 2 725 | 2 464 |
| Equity | −1 284 | −979 | −1 022 | −419 | −395 |
| Long-term debt | 1 500 | 1 500 | 2 150 | 954 | 954 |
| Short-term debt | 1 325 | 1 542 | 2 043 | 2 190 | 1 905 |
| Total debt | 2 825 | 3 042 | 4 193 | 3 144 | 2 859 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ann-Charlotte Huitfeldt | Chairman | 0 companies |
| Geir Gregersen Vaardal | Board of Directors | 0 companies |