| Revenue | NOK 7M | -4% |
| EBITDA | NOK 565K | -52% |
| Net profit | NOK 438K | -52% |
| Total assets | NOK 2,3M | -20% |
| Equity | NOK 102K | -2% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 761 | 16 057 | 20 042 | 24 531 | 21 366 | 24 023 | 15 320 | 12 171 | 9 212 | 7 480 | 7 592 | 7 327 | 5 820 | 6 617 | 6 869 | 7 785 | 7 266 | 7 010 |
| Staff expenses | −5 493 | −4 574 | −5 604 | −7 518 | −7 205 | −6 253 | −3 909 | −3 257 | −3 106 | −2 419 | −1 497 | −1 508 | −1 542 | −1 749 | −1 632 | −1 847 | −1 964 | −2 253 |
| EBITDA | 3 243 | 2 342 | 4 128 | 5 724 | 4 098 | 3 860 | 1 527 | 1 149 | 1 175 | 1 358 | 1 000 | 887 | 877 | 912 | 872 | 835 | 1 170 | 565 |
| Depreciation & amort. | −0 | −7 | −20 | −33 | −64 | −64 | −56 | −56 | −61 | −57 | −56 | −14 | −1 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 3 243 | 2 335 | 4 108 | 5 691 | 4 033 | 3 796 | 1 471 | 1 093 | 1 114 | 1 301 | 945 | 873 | 876 | 912 | 872 | 835 | 1 170 | 565 |
| Net financials | 75 | 2 | −90 | 69 | 39 | 90 | −8 | −474 | 4 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | −1 |
| Profit before tax | 3 318 | 2 337 | 4 018 | 5 760 | 4 073 | 3 886 | 1 463 | 619 | 1 118 | 1 303 | 945 | 874 | 877 | 913 | 872 | 836 | 1 171 | 564 |
| Tax | 946 | 676 | 1 167 | 1 627 | 1 231 | 1 106 | 398 | 268 | 282 | 319 | 227 | 194 | 187 | 201 | 198 | 179 | 259 | 126 |
| Net profit | 2 372 | 1 661 | 2 851 | 4 133 | 2 841 | 2 780 | 1 064 | 350 | 837 | 984 | 718 | 680 | 690 | 712 | 674 | 656 | 912 | 438 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 332 | 8 968 | 11 051 | 10 304 | 9 393 | 11 871 | 4 599 | 3 114 | 3 396 | 2 520 | 3 371 | 2 272 | 2 316 | 2 964 | 2 781 | 2 972 | 2 860 | 2 300 |
| Equity | 633 | 897 | 1 105 | 1 013 | 940 | 108 | 233 | 108 | 115 | 101 | 119 | 119 | 119 | 121 | 125 | 121 | 103 | 102 |
| Long-term debt | 0 | 0 | 0 | 0 | 28 | 25 | 23 | 14 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 699 | 8 071 | 9 943 | 9 271 | 8 426 | 11 737 | 4 342 | 2 992 | 3 277 | 2 419 | 3 253 | 2 153 | 2 197 | 2 843 | 2 656 | 2 850 | 2 756 | 2 198 |
| Total debt | 5 699 | 8 071 | 9 946 | 9 291 | 8 454 | 11 762 | 4 365 | 3 006 | 3 281 | 2 419 | 3 253 | 2 153 | 2 197 | 2 843 | 2 656 | 2 850 | 2 756 | 2 198 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Herman As | Company | 56.3% | 56.3% | 2024 |
Magne Tuseth As | Company | 31.8% | 31.8% | 2024 |
| Individual | 12.0% | 12.0% | 2024 | |
| Individual | 12.0% | 12.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Magne Johan Tuseth | Board of Directors | 0 companies |
| Arild Hermansen | Chairman | 0 companies |