| Revenue | NOK 9,4M | +7% |
| EBITDA | NOK 8,8M | +15% |
| Net profit | NOK 3,4M | +35% |
| Total assets | NOK 52,2M | +1% |
| Equity | NOK 14,8M | +6% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 949 | 6 146 | 5 584 | 4 972 | 5 929 | 6 389 | 6 741 | 6 703 | 6 223 | 6 426 | 6 791 | 6 016 | 6 477 | 7 071 | 7 932 | 8 781 | 8 799 | 9 392 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 4 414 | 5 657 | 4 400 | 4 128 | 4 829 | 4 656 | 5 021 | 5 092 | 5 544 | 5 293 | 5 065 | 3 966 | 4 761 | 6 305 | 7 418 | 8 292 | 7 623 | 8 761 |
| Depreciation & amort. | −0 | −1 427 | −1 427 | −1 427 | −1 434 | −1 847 | −1 847 | −1 853 | −1 871 | −1 871 | −1 871 | −1 937 | −1 943 | −2 593 | −2 604 | −2 591 | −2 592 | −2 613 | −2 657 |
| EBIT | 0 | 2 987 | 4 230 | 2 973 | 2 694 | 2 981 | 2 809 | 3 168 | 3 221 | 3 673 | 3 422 | 3 128 | 2 023 | 2 168 | 3 701 | 4 827 | 5 699 | 5 009 | 6 104 |
| Net financials | 0 | −2 703 | −2 794 | −2 879 | −1 999 | −9 191 | −2 725 | −1 436 | −1 170 | −1 092 | −897 | −898 | −1 062 | −810 | −976 | −423 | −1 229 | −1 524 | −1 318 |
| Profit before tax | 0 | 283 | 1 436 | 94 | 695 | −6 210 | 83 | 1 733 | 2 052 | 2 581 | 2 525 | 2 231 | 961 | 1 358 | 2 725 | 4 403 | 4 470 | 3 486 | 4 786 |
| Tax | −0 | 66 | 402 | 28 | 195 | 434 | 388 | 468 | 399 | 559 | 520 | 430 | 211 | 299 | 600 | 969 | 986 | 928 | 1 345 |
| Net profit | 0 | 217 | 1 034 | 66 | 500 | −6 643 | −305 | 1 265 | 1 653 | 2 021 | 2 005 | 1 801 | 750 | 1 059 | 2 126 | 3 435 | 3 485 | 2 558 | 3 441 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 59 550 | 60 931 | 63 391 | 61 823 | 55 426 | 54 854 | 55 563 | 53 692 | 47 749 | 48 697 | 47 730 | 50 398 | 49 376 | 47 409 | 48 247 | 51 306 | 51 451 | 52 185 |
| Equity | — | 18 604 | 19 638 | 19 704 | 20 204 | 13 561 | 13 087 | 12 183 | 12 221 | 12 928 | 12 992 | 12 916 | 9 250 | 8 923 | 9 596 | 13 030 | 14 005 | 13 943 | 14 834 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 41 166 | 40 439 | 39 997 | 37 598 | 32 505 | 30 081 | 30 441 | 28 826 | 38 162 | 35 388 | 33 574 | 33 304 | 33 170 | 33 170 |
| Short-term debt | 0 | 843 | 783 | 3 148 | 886 | 698 | 1 329 | 3 383 | 3 872 | 2 315 | 5 624 | 4 373 | 12 322 | 2 292 | 2 426 | 1 643 | 3 998 | 4 339 | 4 182 |
| Total debt | 0 | 40 946 | 41 293 | 43 687 | 41 618 | 41 865 | 41 768 | 43 380 | 41 471 | 34 821 | 35 705 | 34 814 | 41 148 | 40 454 | 37 814 | 35 217 | 37 302 | 37 508 | 37 351 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH Contact Person | Contact Person | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
R13 Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Regine Hjelmtvedt | Contact Person | 0 companies |
| Oddbjørn Lende | Chairman | 0 companies |
| Svein Kåre Edland | Board of Directors | 0 companies |
| Jan Pihl Grimnes | Board of Directors | 0 companies |