| Revenue | NOK 259,3M | -41% |
| EBITDA | NOK 2,7M | -24% |
| Net profit | NOK 1,6M | +15% |
| Total assets | NOK 149,2M | -9% |
| Equity | NOK 50,7M | -1% |
| Employees | 69 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 98 865 | 103 757 | 113 375 | 206 126 | 181 265 | 380 220 | 217 823 | 84 846 | 54 152 | 97 247 | 135 482 | 213 404 | 129 245 | 143 400 | 436 729 | 259 324 |
| Staff expenses | −22 448 | −25 087 | −28 165 | −35 987 | −42 122 | −55 517 | −58 529 | −38 963 | −34 090 | −37 320 | −44 535 | −46 257 | −46 166 | −47 550 | −60 174 | −73 394 |
| EBITDA | 1 796 | 16 675 | 18 553 | 21 830 | 11 510 | 26 370 | 23 668 | 20 842 | −7 365 | −11 521 | −11 040 | 29 601 | 4 248 | 8 788 | 3 556 | 2 714 |
| Depreciation & amort. | −631 | −985 | −635 | −892 | −1 324 | −1 598 | −1 678 | −1 535 | −1 891 | −1 791 | −3 545 | −3 579 | −3 535 | −3 014 | −2 667 | −2 338 |
| EBIT | 1 165 | 15 690 | 17 918 | 20 938 | 10 186 | 24 772 | 21 990 | 19 307 | −9 256 | −13 311 | −14 585 | 26 021 | 713 | 5 774 | 889 | 376 |
| Net financials | 238 | 1 577 | 879 | 306 | 3 219 | 1 903 | −236 | −1 061 | 1 961 | 1 484 | −2 201 | −4 685 | −5 286 | −1 406 | 898 | 299 |
| Profit before tax | 1 403 | 17 267 | 18 797 | 21 244 | 13 405 | 26 675 | 21 754 | 18 246 | −7 295 | −11 828 | −16 787 | 21 336 | −4 573 | 4 369 | 1 787 | 675 |
| Tax | 316 | 4 407 | 5 208 | 6 413 | 2 742 | 6 236 | 4 424 | 4 144 | −2 099 | −3 104 | −3 646 | 5 106 | −362 | 1 046 | 397 | −917 |
| Net profit | 1 087 | 12 860 | 13 589 | 14 831 | 10 663 | 20 439 | 17 330 | 14 102 | −5 196 | −8 724 | −13 141 | 16 230 | −4 211 | 3 323 | 1 389 | 1 592 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 59 588 | 66 937 | 73 027 | 126 324 | 112 461 | 173 214 | 158 444 | 127 352 | 94 250 | 109 261 | 118 472 | 92 730 | 80 608 | 110 195 | 164 590 | 149 236 |
| Equity | 9 882 | 17 524 | 29 142 | 35 659 | 42 451 | 52 692 | 66 893 | 73 950 | 68 602 | 60 028 | 46 887 | 48 627 | 44 519 | 47 776 | 51 058 | 50 650 |
| Long-term debt | 6 199 | 6 924 | 3 713 | 15 590 | 17 242 | 23 225 | 26 508 | 327 | 10 000 | 10 000 | 8 750 | 14 757 | 12 257 | 2 500 | 0 | 0 |
| Short-term debt | 40 507 | 39 489 | 36 572 | 75 073 | 52 768 | 97 298 | 65 042 | 46 775 | 9 348 | 35 459 | 61 461 | 27 345 | 21 832 | 58 096 | 111 532 | 96 586 |
| Total debt | 46 706 | 46 413 | 40 285 | 90 663 | 70 010 | 120 523 | 91 550 | 47 102 | 19 348 | 45 459 | 70 211 | 42 102 | 34 089 | 60 596 | 111 532 | 96 586 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Axell 1 As | Company | 38.5% | 38.5% | 2024 |
Axard 1 As | Company | 37.0% | 37.0% | 2024 |
Ekb Beheer B.V | Company | 8.3% | 8.3% | 2024 |
Axtech As | Company | 8.2% | 8.2% | 2024 |
E. K. Hansen Eftf. As | Company | 4.2% | 4.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne-Mathilde Wicken | Board of Directors | 0 companies |
| Richard Myhre | Chairman | 0 companies |
| Kjell Ødegård | Board of Directors | 0 companies |
| Erik Kros | Board of Directors | 0 companies |
| Øyvind Hasselø Meisingset | Chairman | 0 companies |
| Veronika Male | Board of Directors | 0 companies |