| Revenue | NOK 20,6M | +1% |
| EBITDA | NOK 2,9M | +35% |
| Net profit | NOK 1,8M | +22% |
| Total assets | NOK 10,9M | +9% |
| Equity | NOK 3,7M | +6% |
| Employees | 20 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 640 | 15 368 | 16 415 | 18 260 | 17 783 | 20 619 | 19 389 | 18 702 | 20 833 | 21 033 | 22 463 | 24 048 | 22 996 | 20 347 | 20 575 |
| Staff expenses | −6 887 | −6 807 | −7 539 | −8 597 | −8 124 | −8 369 | −8 670 | −8 467 | −9 432 | −9 531 | −9 035 | −9 034 | −9 945 | −9 853 | −9 484 |
| EBITDA | 2 817 | 3 209 | 3 635 | 3 966 | 3 235 | 4 682 | 3 961 | 3 687 | 4 106 | 4 319 | 5 373 | 4 549 | 3 760 | 2 115 | 2 860 |
| Depreciation & amort. | −493 | −501 | −531 | −707 | −367 | −356 | −310 | −154 | −85 | −154 | −234 | −216 | −222 | −243 | −517 |
| EBIT | 2 323 | 2 708 | 3 104 | 3 259 | 2 868 | 4 325 | 3 651 | 3 533 | 4 021 | 4 166 | 5 139 | 4 333 | 3 537 | 1 873 | 2 343 |
| Net financials | 31 | 41 | 52 | 123 | 658 | 45 | 40 | 34 | 35 | 43 | 50 | 25 | 46 | 34 | −16 |
| Profit before tax | 2 355 | 2 749 | 3 156 | 3 382 | 3 527 | 4 370 | 3 690 | 3 567 | 4 056 | 4 209 | 5 189 | 4 358 | 3 583 | 1 907 | 2 326 |
| Tax | 665 | 780 | 891 | 956 | 803 | 1 196 | 938 | 861 | 948 | 924 | 1 138 | 957 | 784 | 416 | 505 |
| Net profit | 1 690 | 1 969 | 2 265 | 2 426 | 2 723 | 3 174 | 2 752 | 2 705 | 3 109 | 3 285 | 4 051 | 3 401 | 2 799 | 1 491 | 1 822 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 908 | 9 093 | 8 937 | 9 379 | 10 440 | 9 812 | 10 643 | 10 596 | 10 661 | 11 354 | 12 960 | 12 314 | 11 297 | 10 042 | 10 904 |
| Equity | 2 976 | 2 745 | 2 410 | 2 336 | 2 559 | 2 642 | 2 842 | 2 648 | 2 757 | 2 941 | 2 992 | 3 167 | 2 973 | 3 471 | 3 693 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 223 | 1 492 |
| Short-term debt | 5 932 | 6 348 | 6 527 | 7 043 | 7 880 | 7 170 | 7 800 | 7 948 | 7 904 | 8 413 | 9 967 | 9 146 | 8 324 | 5 348 | 5 719 |
| Total debt | 5 932 | 6 348 | 6 527 | 7 043 | 7 880 | 7 170 | 7 800 | 7 948 | 7 904 | 8 413 | 9 967 | 9 146 | 8 324 | 6 570 | 7 211 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 13.4% | 13.4% | 2024 | |
| Individual | 11.9% | 11.9% | 2024 | |
| Individual | 10.6% | 10.6% | 2024 | |
| Individual | 10.6% | 10.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Løvlie | Chairman | 0 companies |
| Kristian Løvlie | Board of Directors | 0 companies |