| Revenue | NOK 6,1M | -1% |
| EBITDA | NOK -178K | -217% |
| Net profit | NOK -152K | -879% |
| Total assets | NOK 1,5M | -3% |
| Equity | NOK 441K | -26% |
| Employees | 8 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 6 518 | 5 275 | 6 252 | 6 147 | 6 112 |
| Staff expenses | −3 944 | −2 758 | −3 309 | −3 326 | −3 204 |
| EBITDA | −146 | −2 | 209 | 152 | −178 |
| Depreciation & amort. | −120 | −120 | −120 | −120 | −9 |
| EBIT | −266 | −122 | 89 | 32 | −187 |
| Net financials | −22 | −14 | −15 | −7 | −8 |
| Profit before tax | −288 | −135 | 74 | 25 | −194 |
| Tax | −89 | −30 | 17 | 5 | −43 |
| Net profit | −199 | −106 | 57 | 19 | −152 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 2 609 | 2 082 | 1 833 | 1 573 | 1 522 |
| Equity | 622 | 517 | 574 | 593 | 441 |
| Long-term debt | 484 | 354 | 174 | 0 | 0 |
| Short-term debt | 1 503 | 1 211 | 1 085 | 980 | 1 081 |
| Total debt | 1 987 | 1 565 | 1 259 | 980 | 1 081 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VE Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
SE Chief Executive Officer | Chief Executive Officer | 2009 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Individual | 49.92% | 49.92% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sigurjon Einarsson | Chief Executive Officer | 0 companies |
| Vidar Elfving | Chief Executive Officer | 0 companies |
| Erik Harg | Chairman | 0 companies |
| Kjetil Sjøeng | Board of Directors | 0 companies |