| Revenue | NOK 229K | +4% |
| EBITDA | NOK 28K | -69% |
| Net profit | NOK 60K | +13% |
| Total assets | NOK 1M | +0% |
| Equity | NOK 273K | +9% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 166 | 175 | 147 | 148 | 154 | 149 | 168 | 200 | 207 | 212 | 243 | 190 | 189 | 208 | 187 | 221 | 229 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 141 | 108 | −17 | 110 | 136 | 124 | −112 | 116 | 73 | 150 | 179 | 149 | 64 | −33 | −41 | 91 | 28 |
| Depreciation & amort. | −0 | −0 | −77 | −77 | −77 | −77 | −77 | −77 | −89 | −92 | −92 | −102 | −84 | −84 | −82 | −82 | −84 | −77 | −0 |
| EBIT | 0 | 0 | 64 | 32 | −93 | 33 | 59 | 48 | −201 | 24 | −19 | 48 | 94 | 65 | −18 | −115 | −125 | 14 | 28 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 6 | −1 | −1 | −1 | −1 | 42 | 52 | 54 | 49 |
| Profit before tax | 0 | 0 | 64 | 32 | −93 | 33 | 60 | 49 | −201 | 24 | −13 | 47 | 94 | 64 | −18 | −73 | −73 | 68 | 77 |
| Tax | −0 | −0 | 20 | 9 | −26 | 9 | 17 | 13 | −51 | 7 | −2 | 12 | 21 | 14 | −4 | −16 | −16 | 15 | 17 |
| Net profit | 0 | 0 | 44 | 23 | −67 | 24 | 43 | 36 | −150 | 17 | −12 | 35 | 73 | 50 | −14 | −57 | −57 | 53 | 60 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 1 233 | 1 201 | 1 112 | 1 136 | 1 179 | 1 072 | 826 | 783 | 805 | 854 | 912 | 966 | 938 | 1 050 | 925 | 1 021 | 1 024 |
| Equity | — | — | 218 | 240 | 173 | 197 | 240 | 276 | 126 | 142 | 131 | 166 | 239 | 289 | 274 | 339 | 281 | 250 | 273 |
| Long-term debt | 0 | 0 | 0 | 947 | 938 | 938 | 938 | 795 | 639 | 639 | 634 | 634 | 634 | 645 | 640 | 659 | 642 | 634 | 634 |
| Short-term debt | 0 | 0 | 2 | 14 | 1 | 1 | 1 | 1 | 61 | 1 | 41 | 55 | 39 | 33 | 23 | 52 | 2 | 138 | 118 |
| Total debt | 0 | 0 | 1 015 | 961 | 938 | 938 | 938 | 796 | 700 | 640 | 674 | 689 | 673 | 678 | 663 | 711 | 644 | 771 | 751 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hotvedtmoen As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Badski | Chairman | 0 companies |
| Leiv Wilhelm Eriksen | Board of Directors | 0 companies |
| Hans Petter Amundsen | Board of Directors | 0 companies |
| Bjørn Vidar Eriksen | Chairman | 0 companies |
| Kjell Edvard Nilsen | Board of Directors | 0 companies |