| Revenue | NOK 6,7M | +1% |
| EBITDA | NOK 222K | +73% |
| Net profit | NOK 273K | +2778% |
| Total assets | NOK 3,7M | +19% |
| Equity | NOK 1,9M | +17% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 170 | 7 906 | 7 133 | 6 667 | 6 740 |
| Staff expenses | −3 390 | −5 369 | −4 744 | −4 735 | −4 753 |
| EBITDA | −1 091 | 285 | 1 159 | 129 | 222 |
| Depreciation & amort. | −7 | −17 | −23 | −23 | −15 |
| EBIT | −1 098 | 268 | 1 136 | 105 | 207 |
| Net financials | −13 | −38 | −27 | −8 | 33 |
| Profit before tax | −1 111 | 230 | 1 109 | 97 | 240 |
| Tax | −244 | 51 | 244 | 107 | −33 |
| Net profit | −867 | 179 | 865 | −10 | 273 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 453 | 2 468 | 3 101 | 3 132 | 3 717 |
| Equity | −668 | 724 | 1 588 | 1 578 | 1 851 |
| Long-term debt | 0 | 8 | 400 | 0 | 0 |
| Short-term debt | 2 121 | 1 736 | 1 112 | 1 554 | 1 866 |
| Total debt | 2 121 | 1 744 | 1 512 | 1 554 | 1 866 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EL Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
ST Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Chairman | 2020 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51% | 51% | 2024 | |
| Company | 16.33% | 16.33% | 2024 | |
| Company | 16.33% | 16.33% | 2024 | |
| Company | 16.33% | 16.33% | 2024 | |
| Company | 1.17% | 1.17% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Lutdal | Chief Executive Officer | 0 companies |
| Siri Thue | Chief Executive Officer | 0 companies |
| Halvard Fjeldvær | Chairman | 0 companies |
| Nils Ole Fladhus | Chairman | 0 companies |
| Lars Tore Fladhus | Board of Directors | 0 companies |
| Terje Simonsen | Board of Directors | 0 companies |