| Revenue | NOK 56,5M | +27% |
| EBITDA | NOK 2,3M | -47% |
| Net profit | NOK -243K | -113% |
| Total assets | NOK 25,8M | +12% |
| Equity | NOK 3,2M | +1% |
| Employees | 44 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 31 668 | 39 164 | 36 162 | 44 438 | 56 463 |
| Staff expenses | −14 338 | −17 904 | −19 021 | −14 296 | −21 091 |
| EBITDA | −867 | 824 | −2 217 | 4 272 | 2 253 |
| Depreciation & amort. | −2 077 | −1 426 | −1 203 | −1 289 | −1 673 |
| EBIT | −2 945 | −602 | −3 420 | 2 984 | 580 |
| Net financials | −301 | −396 | −514 | −583 | −888 |
| Profit before tax | −3 246 | −997 | −3 934 | 2 401 | −308 |
| Tax | −714 | −219 | −863 | 528 | −65 |
| Net profit | −2 532 | −778 | −3 071 | 1 872 | −243 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 21 302 | 20 989 | 16 964 | 22 942 | 25 758 |
| Equity | 2 874 | 3 219 | 148 | 3 131 | 3 162 |
| Long-term debt | 1 306 | 943 | 467 | 1 095 | 2 216 |
| Short-term debt | 17 121 | 16 826 | 16 349 | 18 716 | 20 380 |
| Total debt | 18 428 | 17 769 | 16 816 | 19 811 | 22 596 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AS Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
ES Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
EH Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 91% | 91% | 2024 | |
| Company | 9% | 9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Einar Salte | Chief Executive Officer | 0 companies |
| Anders Simen Holgersen | Chief Executive Officer | 0 companies |
| Elling Herredsvela | Chief Executive Officer | 0 companies |
| Per Morten Ikdahl | Board of Directors | 0 companies |
| Geir-Ove Salte | Board of Directors | 0 companies |
| Bjørn Rygg | Chairman | 0 companies |