| Revenue | NOK 0 | — |
| EBITDA | NOK -24K | -28% |
| Net profit | NOK 168K | +70% |
| Total assets | NOK 5,7M | -1% |
| Equity | NOK 5,2M | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −36 | −151 | −29 | −26 | −20 | −19 | −20 | −20 | −25 | −22 | −13 | −9 | −16 | −23 | −14 | −18 | −24 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −36 | −151 | −29 | −26 | −20 | −19 | −20 | −20 | −25 | −22 | −13 | −9 | −16 | −23 | −14 | −18 | −24 |
| Net financials | 0 | 3 182 | 3 162 | 164 | 175 | 179 | 81 | 69 | −11 | 332 | 1 812 | −108 | 159 | 183 | 34 | 27 | 146 | 240 |
| Profit before tax | 0 | 3 146 | 3 011 | 135 | 148 | 159 | 62 | 49 | −31 | 307 | 1 790 | −121 | 150 | 167 | 11 | 13 | 127 | 216 |
| Tax | −0 | 3 | 12 | 38 | 42 | 45 | 17 | 9 | −0 | −0 | −0 | −0 | 35 | 12 | 2 | 3 | 28 | 48 |
| Net profit | 0 | 3 143 | 2 999 | 97 | 107 | 115 | 44 | 39 | −31 | 307 | 1 790 | −121 | 116 | 155 | 8 | 10 | 99 | 168 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 364 | 7 057 | 7 148 | 7 161 | 7 172 | 7 074 | 6 661 | 6 595 | 6 502 | 8 291 | 7 971 | 7 921 | 6 431 | 5 891 | 5 650 | 5 776 | 5 714 |
| Equity | — | 4 045 | 7 012 | 7 012 | 7 012 | 7 012 | 7 012 | 6 626 | 6 195 | 6 501 | 8 291 | 7 771 | 5 764 | 5 878 | 5 636 | 5 397 | 5 246 | 5 245 |
| Long-term debt | 0 | 315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 005 | 45 | 136 | 148 | 160 | 62 | 35 | 400 | 0 | 0 | 200 | 2 157 | 553 | 255 | 253 | 530 | 469 |
| Total debt | 0 | 1 320 | 45 | 136 | 148 | 160 | 62 | 35 | 400 | 0 | 0 | 200 | 2 157 | 553 | 255 | 253 | 530 | 469 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Anders Heggset | Chairman | 0 companies |