| Revenue | NOK 17,6M | +878076% |
| EBITDA | NOK -9M | -152% |
| Net profit | NOK 8,4M | +215% |
| Total assets | NOK 203,5M | +0% |
| Equity | NOK 13,9M | +14% |
| Employees | 1 | — |
| Item | 2008 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 30 150 | 10 300 | 19 700 | 434 | 21 142 | 84 136 | 93 529 | 61 620 | 60 772 | 69 158 | 67 410 | 2 | 17 564 |
| Staff expenses | −0 | −0 | −566 | −521 | −602 | −837 | −552 | −678 | −678 | −671 | −407 | −667 | −668 | −661 | −652 |
| EBITDA | −22 | −213 | 6 130 | 2 204 | −6 618 | −8 483 | 5 965 | 5 995 | 2 485 | −5 909 | 4 133 | −1 234 | −444 | −3 578 | −9 017 |
| Depreciation & amort. | −0 | −108 | −222 | −332 | −459 | −478 | −221 | −286 | −450 | −257 | −250 | −260 | −248 | −252 | −93 |
| EBIT | −22 | −321 | 5 908 | 1 872 | −7 077 | −8 960 | 5 744 | 5 708 | 2 035 | −6 165 | 3 883 | −1 494 | −691 | −3 830 | −9 111 |
| Net financials | 448 | 1 456 | −395 | 615 | 13 628 | 12 861 | −2 090 | 9 724 | 32 561 | −6 389 | −2 695 | 10 514 | 6 849 | −5 493 | 16 134 |
| Profit before tax | 425 | 1 135 | 5 513 | 2 487 | 6 551 | 3 901 | 3 654 | 15 432 | 34 596 | −12 554 | 1 187 | 9 021 | 6 157 | −9 323 | 7 023 |
| Tax | −7 | −126 | 1 547 | 143 | −2 041 | −0 | −0 | −112 | −996 | −1 538 | −116 | 492 | −1 121 | −2 050 | −1 331 |
| Net profit | 432 | 1 261 | 3 966 | 2 344 | 8 592 | 3 901 | 3 654 | 15 543 | 35 593 | −11 016 | 1 303 | 8 529 | 7 278 | −7 273 | 8 354 |
| Item | 2008 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 959 | 3 820 | 14 935 | 27 576 | 35 381 | 182 772 | 127 997 | 329 918 | 305 247 | 234 315 | 83 769 | 239 977 | 183 781 | 203 358 | 203 451 |
| Equity | 959 | 2 457 | 6 423 | 10 086 | 18 678 | 22 579 | 11 233 | 12 777 | 45 769 | 32 388 | 33 691 | 27 220 | 26 799 | 12 125 | 13 867 |
| Long-term debt | 0 | 0 | 69 | 1 182 | 1 477 | 126 560 | 71 650 | 295 656 | 191 093 | 122 924 | 34 405 | 186 669 | 150 745 | 158 037 | 153 960 |
| Short-term debt | 0 | 1 363 | 8 443 | 16 308 | 15 226 | 33 632 | 45 114 | 21 486 | 68 385 | 79 003 | 15 672 | 26 088 | 6 238 | 33 196 | 35 625 |
| Total debt | 0 | 1 363 | 8 512 | 17 490 | 16 703 | 160 193 | 116 763 | 317 141 | 259 478 | 201 927 | 50 078 | 212 757 | 156 982 | 191 233 | 189 584 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marianne Bunæs-Røyr | Deputy Member | 0 companies |
| Karl Petter Røyr | Chairman | 0 companies |