| Revenue | NOK 3,1M | +3% |
| EBITDA | NOK 976K | +37% |
| Net profit | NOK -8,1M | +38% |
| Total assets | NOK 304,7M | -15% |
| Equity | NOK 150,4M | -6% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39 760 | 892 | 5 042 | 5 744 | 6 338 | 6 398 | 5 471 | 2 779 | 0 | 58 | 414 | 532 | 1 711 | 1 630 | 3 049 | 3 145 |
| Staff expenses | −6 087 | −1 535 | −1 555 | −1 321 | −1 910 | −2 044 | −2 046 | −7 394 | −0 | −0 | −1 | −0 | −15 | −0 | −236 | −474 |
| EBITDA | 4 179 | −1 853 | 2 144 | 1 760 | 624 | 296 | −625 | −7 731 | −56 | −7 | 185 | 236 | 35 | 147 | 715 | 976 |
| Depreciation & amort. | −5 190 | −341 | −1 461 | −1 068 | −1 157 | −1 141 | −276 | −117 | −0 | −0 | −0 | −0 | −9 777 | −562 | −280 | −203 |
| EBIT | −1 012 | −2 193 | 683 | 691 | −533 | −846 | −901 | −7 848 | −56 | −7 | 185 | 236 | −9 742 | −415 | 435 | 773 |
| Net financials | −11 761 | −945 | 58 008 | 36 985 | 35 034 | −35 647 | 33 008 | 151 875 | 11 701 | 19 127 | 98 153 | 37 354 | 6 027 | 36 430 | −13 141 | −8 874 |
| Profit before tax | −12 773 | −3 138 | 58 690 | 37 677 | 34 500 | −36 493 | 32 107 | 144 026 | 11 644 | 19 120 | 98 338 | 37 590 | −3 715 | 36 014 | −12 705 | −8 101 |
| Tax | −342 | −831 | −147 | 2 982 | 172 | 262 | 1 000 | −102 | −179 | 51 | 127 | 119 | −679 | 313 | 413 | −0 |
| Net profit | −12 431 | −2 308 | 58 837 | 34 695 | 34 328 | −36 755 | 31 107 | 144 128 | 11 824 | 19 069 | 98 211 | 37 471 | −3 036 | 35 701 | −13 118 | −8 101 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 529 756 | 81 315 | 191 423 | 241 798 | 329 109 | 282 738 | 240 912 | 397 068 | 159 270 | 178 583 | 332 246 | 310 253 | 268 439 | 380 035 | 356 475 | 304 665 |
| Equity | 83 061 | 39 209 | 93 473 | 125 167 | 156 629 | 114 874 | 135 818 | 269 946 | 153 607 | 158 675 | 246 404 | 280 875 | 136 452 | 173 843 | 160 755 | 150 354 |
| Long-term debt | 433 483 | 41 358 | 76 935 | 113 100 | 161 706 | 161 368 | 94 290 | 99 316 | 33 | 11 264 | 75 071 | 24 550 | 107 587 | 181 043 | 179 339 | 143 019 |
| Short-term debt | 13 212 | 748 | 21 015 | 3 531 | 10 775 | 6 496 | 10 803 | 27 805 | 5 630 | 8 644 | 10 771 | 4 828 | 24 400 | 25 149 | 16 381 | 11 292 |
| Total debt | 446 695 | 42 106 | 97 950 | 116 630 | 172 481 | 167 864 | 105 094 | 127 122 | 5 663 | 19 908 | 85 842 | 29 378 | 131 987 | 206 192 | 195 720 | 154 311 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Pål Balke | Board of Directors | 0 companies |
| Espen Andreas Pay | Chairman | 0 companies |