| Revenue | NOK 1,6M | — |
| EBITDA | NOK -263K | +40% |
| Net profit | NOK 1,5M | -62% |
| Total assets | NOK 86,4M | -1% |
| Equity | NOK 80,7M | -4% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 110 | 0 | 0 | 1 579 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 029 |
| EBITDA | −30 | −27 | −67 | −45 | 13 | −252 | −42 | −18 | −94 | −168 | −118 | −410 | −610 | −435 | −263 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −16 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −33 | −134 |
| EBIT | −30 | −27 | −67 | −45 | −3 | −252 | −42 | −18 | −94 | −168 | −118 | −410 | −610 | −468 | −396 |
| Net financials | 2 886 | 2 712 | 5 910 | 4 879 | 5 711 | 3 930 | 3 717 | 2 301 | 7 780 | 7 625 | 61 402 | 5 787 | 1 976 | 4 766 | 2 234 |
| Profit before tax | 2 856 | 2 685 | 5 842 | 4 833 | 5 708 | 3 679 | 3 674 | 2 283 | 7 685 | 7 457 | 61 284 | 5 377 | 1 366 | 4 297 | 1 838 |
| Tax | 577 | 31 | 69 | 120 | 29 | 0 | −6 | 34 | 137 | 28 | −62 | 132 | 161 | 280 | 299 |
| Net profit | 2 279 | 2 654 | 5 773 | 4 713 | 5 679 | 3 678 | 3 681 | 2 250 | 7 548 | 7 429 | 61 346 | 5 245 | 1 205 | 4 018 | 1 539 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 736 | 19 243 | 22 617 | 25 879 | 29 971 | 28 751 | 32 432 | 31 233 | 36 010 | 36 532 | 90 849 | 87 922 | 88 538 | 87 488 | 86 404 |
| Equity | 15 798 | 16 751 | 20 525 | 24 238 | 26 917 | 27 095 | 28 776 | 28 526 | 29 074 | 36 503 | 90 849 | 82 794 | 80 999 | 84 117 | 80 656 |
| Long-term debt | 0 | 0 | 0 | 2 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 322 | 9 | 6 |
| Short-term debt | 2 938 | 2 490 | 2 093 | 1 640 | 3 044 | 1 656 | 3 656 | 2 706 | 6 935 | 29 | 0 | 5 128 | 3 216 | 3 362 | 5 743 |
| Total debt | 2 938 | 2 492 | 2 093 | 1 642 | 3 053 | 1 656 | 3 656 | 2 706 | 6 935 | 29 | 0 | 5 128 | 7 539 | 3 371 | 5 748 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Steinar Håvarstein | Chairman | 0 companies |
| Kristin Mikkelsen Håvarstein | Board of Directors | 0 companies |