| Revenue | NOK 3,5M | -62% |
| EBITDA | NOK -299K | -106% |
| Net profit | NOK 1,5M | +102% |
| Total assets | NOK 65,6M | +24% |
| Equity | NOK 35,2M | +30% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 231 580 | 16 582 | 46 764 | 51 272 | 8 326 | 12 682 | 30 561 | 14 373 | 9 240 | 3 497 |
| Staff expenses | −81 740 | −18 983 | −46 002 | −41 907 | −19 471 | −18 054 | −8 461 | −2 141 | −851 | −1 156 |
| EBITDA | −61 121 | −22 046 | −25 718 | −22 395 | −22 085 | −35 828 | 13 529 | 8 132 | 4 854 | −299 |
| Depreciation & amort. | −87 700 | −9 147 | −7 002 | −8 562 | −8 899 | −10 332 | −2 667 | −230 | −162 | −0 |
| EBIT | −148 821 | −31 193 | −32 720 | −30 957 | −30 984 | −46 160 | 10 862 | 7 902 | 4 692 | −299 |
| Net financials | 6 697 | −22 320 | 4 251 | 5 333 | −2 004 | −1 144 | 23 204 | −96 463 | −82 440 | 1 753 |
| Profit before tax | −142 124 | −53 513 | −28 469 | −25 624 | −32 988 | −47 304 | 34 066 | −88 561 | −77 748 | 1 454 |
| Tax | 205 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −142 329 | −53 513 | −28 469 | −25 624 | −32 988 | −47 304 | 34 066 | −88 561 | −77 748 | 1 454 |
| Item | 2008 | 2009 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 408 466 | 195 875 | 132 588 | 130 179 | 120 159 | 134 934 | 189 430 | 124 464 | 52 747 | 65 645 |
| Equity | — | 36 302 | 99 526 | 101 260 | 96 191 | 110 438 | 171 116 | 95 684 | 27 000 | 35 207 |
| Long-term debt | 0 | 130 954 | 19 229 | 20 115 | 18 091 | 16 518 | 9 173 | 19 417 | 18 267 | 4 333 |
| Short-term debt | 0 | 28 619 | 13 833 | 8 803 | 5 879 | 7 978 | 9 141 | 9 363 | 7 480 | 26 105 |
| Total debt | 0 | 159 573 | 33 062 | 28 918 | 23 970 | 24 496 | 18 314 | 28 780 | 25 747 | 30 438 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FJ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Francis James Neill | Chief Executive Officer | 0 companies |
| Joachim Houeland | Board of Directors | 0 companies |
| Roger Antonsen | Chairman | 0 companies |
| Espen Joranger | Chairman | 0 companies |
| Patrick Sandahl | Board of Directors | 0 companies |
| John-Arne Hørløck | Board of Directors | 0 companies |
| Jan Morten Schjelderup Ertsaas | Board of Directors | 0 companies |
| Lage Nordby | Chairman | 0 companies |