| Revenue | NOK 1,2M | +13% |
| EBITDA | NOK 650K | +8% |
| Net profit | NOK -159K | -29% |
| Total assets | NOK 12,9M | +0% |
| Equity | NOK 6,7M | +2% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 756 | 864 | 2 280 | 1 960 | 1 406 | 1 069 | 506 | 727 | 627 | 2 060 | 872 | 736 | 614 | 2 133 | 812 | 1 040 | 1 170 |
| Staff expenses | −165 | −111 | −248 | −147 | −255 | −327 | −182 | −245 | −37 | −77 | −114 | −62 | −0 | −0 | −0 | −3 | −3 |
| EBITDA | 375 | 651 | 1 578 | 1 309 | 693 | 439 | 118 | 79 | 226 | 1 528 | 512 | 458 | −29 | 1 447 | −426 | 601 | 650 |
| Depreciation & amort. | −0 | −0 | −52 | −91 | −141 | −138 | −138 | −161 | −149 | −113 | −107 | −107 | −158 | −255 | −278 | −374 | −399 |
| EBIT | 375 | 651 | 1 526 | 1 219 | 552 | 301 | −20 | −83 | 77 | 1 415 | 404 | 351 | −187 | 1 191 | −704 | 227 | 251 |
| Net financials | −30 | −41 | −62 | −98 | −134 | −113 | −77 | −64 | −28 | −3 | −0 | 0 | −9 | −92 | −223 | −386 | −455 |
| Profit before tax | 345 | 610 | 1 465 | 1 121 | 418 | 188 | −97 | −147 | 49 | 1 411 | 404 | 351 | −196 | 1 099 | −927 | −159 | −204 |
| Tax | 97 | 171 | 410 | 314 | 117 | 57 | −26 | −25 | 19 | 334 | −59 | 77 | −40 | 242 | −384 | −35 | −45 |
| Net profit | 249 | 439 | 1 055 | 806 | 301 | 131 | −71 | −122 | 30 | 1 078 | 463 | 274 | −156 | 857 | −543 | −124 | −159 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 366 | 2 754 | 4 641 | 5 653 | 7 205 | 6 767 | 6 683 | 8 363 | 8 166 | 8 359 | 8 234 | 8 144 | 12 647 | 9 306 | 15 211 | 13 002 | 12 941 |
| Equity | 763 | 1 202 | 2 257 | 3 063 | 3 364 | 3 495 | 3 425 | 3 302 | 3 332 | 4 410 | 4 223 | 4 496 | 4 340 | 4 197 | 4 123 | 6 526 | 6 657 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 566 | 1 831 | 1 188 | 927 | 370 | 261 | 68 | 0 | 3 147 | 3 033 | 6 351 | 6 175 | 5 834 |
| Short-term debt | 297 | 297 | 656 | 516 | 1 275 | 1 440 | 2 071 | 4 133 | 4 464 | 3 688 | 3 944 | 3 648 | 5 160 | 2 076 | 4 738 | 300 | 449 |
| Total debt | 603 | 1 551 | 2 384 | 2 590 | 3 841 | 3 271 | 3 258 | 5 061 | 4 834 | 3 950 | 4 012 | 3 648 | 8 307 | 5 109 | 11 089 | 6 476 | 6 284 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Three Chords Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Arne Jøraholmen | Chief Executive Officer | 0 companies |
| Agne Roger Sæther | Chairman | 0 companies |