| Revenue | NOK 54,7M | +7% |
| EBITDA | NOK 5,1M | +87% |
| Net profit | NOK 1,2M | +232% |
| Total assets | NOK 35,8M | +3% |
| Equity | NOK 10,4M | +13% |
| Employees | 40 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 56 454 | 67 851 | 63 401 | 50 943 | 54 717 |
| Staff expenses | −15 732 | −19 272 | −18 219 | −16 971 | −18 562 |
| EBITDA | 8 100 | 12 704 | 4 823 | 2 716 | 5 081 |
| Depreciation & amort. | −3 044 | −3 207 | −3 451 | −3 552 | −3 197 |
| EBIT | 5 057 | 9 497 | 1 372 | −836 | 1 884 |
| Net financials | −162 | −126 | −302 | −360 | −307 |
| Profit before tax | 4 895 | 9 372 | 1 070 | −1 196 | 1 577 |
| Tax | 1 080 | 2 066 | 238 | −263 | 347 |
| Net profit | 3 814 | 7 306 | 832 | −934 | 1 230 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 35 271 | 38 324 | 38 683 | 34 835 | 35 772 |
| Equity | 11 961 | 9 267 | 10 100 | 9 166 | 10 396 |
| Long-term debt | 9 877 | 6 070 | 19 193 | 16 765 | 15 274 |
| Short-term debt | 13 432 | 22 987 | 9 390 | 8 905 | 10 102 |
| Total debt | 23 309 | 29 057 | 28 583 | 25 669 | 25 376 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NA Deputy Member | Deputy Member | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Anneli Thomassen | Deputy Member | 0 companies |
| Roy-Yngve Thomassen | Chairman | 0 companies |