| Revenue | NOK 204K | +0% |
| EBITDA | NOK 47K | -67% |
| Net profit | NOK -202K | -17% |
| Total assets | NOK 4,7M | -3% |
| Equity | NOK 596K | -25% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 451 | 1 008 | 446 | 370 | 396 | 400 | 458 | 537 | 512 | 826 | 247 | 994 | 204 | 194 | 211 | 205 | 204 |
| Staff expenses | 157 | 6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −793 | 763 | 112 | 54 | 106 | 188 | 241 | 319 | 261 | 617 | −28 | 795 | −199 | 135 | 135 | 143 | 47 |
| Depreciation & amort. | −61 | −55 | −25 | −25 | −25 | −25 | −42 | −42 | −43 | −25 | −25 | −25 | −20 | −0 | −0 | −0 | −0 |
| EBIT | −854 | 709 | 87 | 29 | 81 | 163 | 199 | 277 | 219 | 592 | −53 | 770 | −219 | 135 | 135 | 143 | 47 |
| Net financials | −1 006 | −599 | −289 | −200 | −254 | −478 | −339 | −300 | −328 | −181 | −152 | −156 | −136 | −195 | −184 | −317 | −249 |
| Profit before tax | −1 860 | 110 | −201 | −171 | −173 | −315 | −140 | −23 | −110 | 411 | −205 | 614 | −355 | −60 | −49 | −174 | −202 |
| Tax | −137 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 722 | 110 | −201 | −171 | −173 | −315 | −140 | −23 | −110 | 411 | −205 | 614 | −355 | −60 | −49 | −174 | −202 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 858 | 6 811 | 5 603 | 5 363 | 5 421 | 7 183 | 7 314 | 7 438 | 7 448 | 5 637 | 5 479 | 5 390 | 5 024 | 5 029 | 4 992 | 4 851 | 4 714 |
| Equity | −1 261 | −1 151 | 448 | 277 | 104 | −211 | 749 | 725 | 616 | 1 027 | 822 | 1 436 | 1 081 | 1 021 | 972 | 798 | 596 |
| Long-term debt | 10 678 | 7 905 | 5 080 | 5 014 | 5 251 | 7 347 | 6 462 | 6 678 | 6 787 | 3 860 | 3 860 | 3 160 | 3 160 | 3 160 | 3 160 | 3 160 | 3 160 |
| Short-term debt | 2 441 | 57 | 75 | 73 | 66 | 48 | 103 | 35 | 45 | 750 | 796 | 793 | 783 | 848 | 860 | 893 | 959 |
| Total debt | 13 119 | 7 962 | 5 155 | 5 087 | 5 317 | 7 395 | 6 565 | 6 713 | 6 832 | 4 610 | 4 656 | 3 953 | 3 943 | 4 008 | 4 020 | 4 053 | 4 119 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Deputy Member | Deputy Member | 2006 | — | — |
KA Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lasse Nilssen Eiendom As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Nilssen | Deputy Member | 0 companies |
| Knut-Einar Allstrin | Chief Executive Officer | 0 companies |