| Revenue | NOK 0 | — |
| EBITDA | NOK -67K | -118% |
| Net profit | NOK -62K | -116% |
| Total assets | NOK 957K | -55% |
| Equity | NOK 957K | -6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 470 | 1 787 | 163 | 1 696 | 363 | 982 | 3 880 | 218 | 370 | 3 413 | 51 | 0 | 0 | 0 | 474 | 0 |
| Staff expenses | −1 127 | −1 624 | −2 535 | −2 364 | −1 906 | −978 | −1 275 | −925 | −36 | −7 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 299 | −2 132 | −5 104 | −6 013 | −3 560 | −1 922 | −876 | −1 782 | −5 327 | 1 717 | −1 134 | −372 | −84 | −82 | 374 | −67 |
| Depreciation & amort. | −0 | −0 | −0 | −2 | −5 | −5 | −45 | −98 | −391 | −98 | −98 | −2 444 | −0 | −0 | −0 | −0 |
| EBIT | −2 299 | −2 132 | −5 104 | −6 015 | −3 566 | −1 927 | −920 | −1 880 | −5 718 | 1 619 | −1 232 | −2 816 | −84 | −82 | 374 | −67 |
| Net financials | 3 | −2 | 13 | −48 | −147 | −329 | −327 | −198 | −33 | −1 002 | −19 | −791 | −53 | 0 | 7 | 5 |
| Profit before tax | −2 296 | −2 134 | −5 091 | −6 063 | −3 712 | −2 256 | −1 248 | −2 078 | −5 752 | 617 | −1 251 | −3 607 | −137 | −82 | 382 | −62 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −23 | −0 | −0 | −0 |
| Net profit | −2 296 | −2 134 | −5 091 | −6 063 | −3 712 | −2 256 | −1 248 | −2 078 | −5 752 | 617 | −1 251 | −3 607 | −114 | −82 | 382 | −62 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 274 | 5 174 | 7 677 | 6 359 | 8 685 | 8 348 | 9 443 | 9 064 | 4 327 | 6 890 | 4 681 | 653 | 620 | 6 254 | 2 136 | 957 |
| Equity | 1 010 | — | 6 881 | 3 253 | 5 293 | 4 792 | 3 669 | 6 270 | 1 526 | 5 044 | 3 793 | 650 | 620 | 638 | 1 019 | 957 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 570 | 2 572 | 2 310 | 1 964 | 1 964 | 933 | 873 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 264 | 420 | 795 | 556 | 822 | 984 | 3 464 | 831 | 837 | 914 | 15 | 3 | 0 | 5 617 | 1 117 | 0 |
| Total debt | 264 | 420 | 795 | 3 106 | 3 392 | 3 556 | 5 774 | 2 795 | 2 801 | 1 847 | 888 | 3 | 0 | 5 617 | 1 117 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Arnesen Guriby - Agk Eiendom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sigmund Arnesen | Chief Executive Officer | 0 companies |
| Morten Guriby | Chairman | 0 companies |