| Revenue | NOK 3,1M | +2% |
| EBITDA | NOK -3,1M | -5% |
| Net profit | NOK 11M | -6% |
| Total assets | NOK 313,7M | +4% |
| Equity | NOK 293,5M | +1% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 637 | 3 177 | 3 275 | 4 075 | 5 305 | 4 720 | 4 000 | 3 884 | 3 500 | 3 930 | 3 649 | 2 422 | 2 476 | 1 912 | 3 326 | 3 099 | 3 146 |
| Staff expenses | −4 253 | −4 229 | −4 092 | −4 265 | −4 149 | −4 302 | −3 779 | −3 532 | −2 696 | −2 042 | −1 622 | −1 465 | −1 720 | −2 139 | −3 603 | −3 865 | −4 018 |
| EBITDA | −3 041 | −3 798 | −3 219 | −2 648 | −1 371 | −2 142 | −2 417 | −1 757 | −1 096 | −495 | −374 | −2 145 | −2 430 | −1 657 | −2 587 | −2 916 | −3 075 |
| Depreciation & amort. | −0 | −87 | −135 | −135 | −135 | −151 | −80 | −32 | −32 | −32 | −26 | −11 | −25 | −81 | −83 | −70 | −71 |
| EBIT | −3 041 | −3 885 | −3 354 | −2 783 | −1 506 | −2 293 | −2 497 | −1 790 | −1 128 | −527 | −401 | −2 156 | −2 455 | −1 738 | −2 669 | −2 987 | −3 146 |
| Net financials | −5 044 | 4 210 | 9 887 | 11 203 | −15 271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 585 |
| Profit before tax | −8 084 | −788 | 6 534 | 8 420 | −16 777 | −1 630 | −1 617 | 593 | 8 620 | 12 816 | 25 306 | 16 569 | 17 877 | 24 924 | 13 368 | 11 687 | 11 439 |
| Tax | −1 344 | −1 475 | −1 262 | −1 193 | −558 | −571 | −899 | −43 | −89 | 214 | 95 | −234 | −401 | −303 | −470 | 15 | 441 |
| Net profit | −6 740 | 686 | 7 796 | 9 613 | −16 219 | −1 059 | −719 | 636 | 8 709 | 12 603 | 25 210 | 16 803 | 18 277 | 25 227 | 13 837 | 11 672 | 10 999 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 238 871 | 225 770 | 225 915 | 244 494 | 239 015 | 279 271 | 229 133 | 226 819 | 222 159 | 234 566 | 264 105 | 277 903 | 248 808 | 274 775 | 289 764 | 301 045 | 313 709 |
| Equity | 134 000 | 152 786 | 160 582 | 167 790 | 176 572 | 204 772 | 209 019 | 209 655 | 220 081 | 232 684 | 257 894 | 254 697 | 246 910 | 272 137 | 283 231 | 290 372 | 293 487 |
| Long-term debt | 0 | 0 | 0 | 0 | 54 410 | 0 | 0 | 0 | 0 | 0 | 0 | 1 513 | 1 559 | 1 600 | 1 667 | 25 | 5 860 |
| Short-term debt | 51 141 | 72 984 | 953 | 18 669 | 8 034 | 12 548 | 3 635 | 641 | 555 | 360 | 4 688 | 21 694 | 339 | 1 038 | 4 865 | 10 648 | 14 361 |
| Total debt | 104 871 | 72 984 | 65 333 | 76 704 | 62 444 | 74 499 | 20 114 | 17 164 | 2 078 | 1 883 | 6 211 | 23 207 | 1 898 | 2 638 | 6 532 | 10 673 | 20 221 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Deputy Member | Deputy Member | 2012 | — | — |
IU Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ulsmo As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Idar Marius Ulstein | Deputy Member | 0 companies |
| Ingerid Ulstein | Chief Executive Officer | 0 companies |
| Vegard Ulstein | Board of Directors | 0 companies |
| Nils Peter Skeide | Board of Directors | 0 companies |