| Revenue | NOK 4,8M | -16% |
| EBITDA | NOK -59K | -113% |
| Net profit | NOK 392K | +152% |
| Total assets | NOK 5,3M | -34% |
| Equity | NOK 2M | -51% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 085 | 6 824 | 6 025 | 5 684 | 4 794 |
| Staff expenses | −1 824 | −1 913 | −2 341 | −1 894 | −1 590 |
| EBITDA | 1 207 | 1 067 | 664 | 455 | −59 |
| Depreciation & amort. | −171 | −239 | −241 | −306 | −318 |
| EBIT | 1 036 | 827 | 423 | 149 | −376 |
| Net financials | 4 | −7 | 9 | 50 | 879 |
| Profit before tax | 1 032 | 820 | 432 | 199 | 503 |
| Tax | 198 | 181 | 95 | 44 | 111 |
| Net profit | 834 | 640 | 337 | 156 | 392 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 488 | 8 055 | 8 069 | 8 041 | 5 275 |
| Equity | 3 015 | 3 655 | 3 992 | 4 147 | 2 039 |
| Long-term debt | 3 329 | 3 323 | 3 335 | 3 276 | 57 |
| Short-term debt | 1 144 | 1 077 | 742 | 617 | 3 178 |
| Total debt | 4 473 | 4 401 | 4 077 | 3 893 | 3 235 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TR Deputy Member | Deputy Member | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2011 | |
| Chairman | 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Rigmor Pedersen | Deputy Member | 0 companies |
| Karl Johan Nilsen | Board of Directors | 0 companies |
| Kjell Arvid Pedersen | Chairman | 0 companies |