| Revenue | NOK 8,4M | +6% |
| EBITDA | NOK 227K | +153% |
| Net profit | NOK 181K | +163% |
| Total assets | NOK 4,6M | +28% |
| Equity | NOK 1,9M | +11% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 054 | 6 582 | 8 101 | 7 940 | 8 400 |
| Staff expenses | −4 281 | −5 771 | −8 108 | −6 749 | −7 330 |
| EBITDA | 99 | 316 | −466 | 89 | 227 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 99 | 316 | −466 | 89 | 227 |
| Net financials | −0 | −1 | 1 | −1 | 6 |
| Profit before tax | 99 | 315 | −465 | 88 | 232 |
| Tax | 22 | 69 | −0 | 19 | 51 |
| Net profit | 77 | 246 | −465 | 69 | 181 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 252 | 2 980 | 3 928 | 3 592 | 4 594 |
| Equity | 1 397 | 1 642 | 1 641 | 1 710 | 1 891 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 856 | 1 337 | 2 287 | 1 882 | 2 702 |
| Total debt | 856 | 1 337 | 2 287 | 1 882 | 2 702 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FR Chief Executive Officer | Chief Executive Officer | 2023 |
ST Deputy Member | Deputy Member | 2023 |
| Former (1) | ||
ØB Chief Executive Officer | Chief Executive Officer | 2008 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 94% | 94% | 2024 | |
| Individual | 6% | 6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Rosenvinge Olsen | Chief Executive Officer | 0 companies |
| Steinar Talmoen | Deputy Member | 0 companies |
| Øyvind Bjørnstad | Chief Executive Officer | 0 companies |
| Thomas Wolf | Chairman | 0 companies |