| Revenue | NOK 1,5M | -8% |
| EBITDA | NOK 241K | -18% |
| Net profit | NOK 1,6M | -67% |
| Total assets | NOK 9M | -33% |
| Equity | NOK 8,7M | +22% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 254 | 1 081 | 1 204 | 2 140 | 3 271 | 847 | 232 | 25 | 113 | 1 091 | 2 706 | 3 693 | 1 977 | 2 780 | 1 829 | 1 646 | 1 518 |
| Staff expenses | −1 114 | −154 | −634 | −1 444 | −2 058 | −341 | 112 | 38 | −0 | −324 | −1 898 | −2 120 | −2 124 | −2 153 | −2 145 | −842 | −775 |
| EBITDA | 735 | 512 | 265 | 162 | 468 | 123 | 284 | 40 | 36 | 719 | 606 | 1 218 | −354 | 362 | −768 | 295 | 241 |
| Depreciation & amort. | −17 | −14 | −11 | −9 | −7 | −6 | −4 | −4 | −14 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 718 | 498 | 254 | 153 | 461 | 118 | 279 | 37 | 21 | 719 | 606 | 1 218 | −354 | 362 | −768 | 295 | 241 |
| Net financials | 893 | 0 | −404 | 10 | 24 | −2 | −20 | −6 | −18 | −1 | −66 | 24 388 | 112 | 5 706 | 162 | 4 605 | 1 329 |
| Profit before tax | 1 611 | 498 | −150 | 163 | 485 | 116 | 259 | 31 | 3 | 718 | 540 | 25 606 | −243 | 6 068 | −606 | 4 899 | 1 570 |
| Tax | 222 | 142 | 83 | 53 | 136 | 33 | 70 | 8 | 9 | 172 | 139 | 272 | −53 | 112 | −112 | 112 | 5 |
| Net profit | 1 389 | 356 | −233 | 111 | 349 | 83 | 189 | 22 | −6 | 546 | 400 | 25 334 | −190 | 5 956 | −494 | 4 787 | 1 565 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 673 | 2 352 | 1 971 | 2 568 | 3 283 | 2 781 | 2 712 | 4 143 | 4 337 | 7 384 | 8 096 | 22 009 | 18 293 | 18 361 | 11 755 | 13 451 | 8 990 |
| Equity | 1 649 | 2 005 | 1 772 | 1 183 | 1 532 | 1 614 | 1 803 | 1 826 | 1 820 | 2 366 | 2 766 | 18 100 | 17 911 | 17 867 | 8 373 | 7 160 | 8 725 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 650 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 025 | 347 | 199 | 1 385 | 1 751 | 1 167 | 258 | 2 317 | 2 517 | 5 018 | 5 330 | 3 909 | 382 | 494 | 3 382 | 6 290 | 265 |
| Total debt | 1 025 | 347 | 199 | 1 385 | 1 751 | 1 167 | 908 | 2 317 | 2 517 | 5 018 | 5 330 | 3 909 | 382 | 494 | 3 382 | 6 290 | 265 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Deputy Member | Deputy Member | 2007 | — | — |
PM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kristin Dille | Deputy Member | 0 companies |
| Per Morten Torvildsen | Chief Executive Officer | 0 companies |