| Revenue | NOK 48,9M | +49% |
| EBITDA | NOK 17,3M | +32% |
| Net profit | NOK 9,4M | +71% |
| Total assets | NOK 297,4M | +4% |
| Equity | NOK 50,5M | +23% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 32 932 | 27 988 | 31 712 | 32 745 | 48 871 |
| Staff expenses | −5 571 | −9 324 | −7 318 | −10 370 | −13 285 |
| EBITDA | 10 242 | 6 229 | 18 296 | 13 095 | 17 261 |
| Depreciation & amort. | −1 815 | −7 750 | −206 | −1 232 | −1 148 |
| EBIT | 8 427 | −1 521 | 18 090 | 11 863 | 16 113 |
| Net financials | −1 607 | −1 514 | −1 729 | −4 781 | −4 032 |
| Profit before tax | 6 820 | −3 035 | 16 361 | 7 082 | 12 081 |
| Tax | 374 | −656 | 3 615 | 1 574 | 2 680 |
| Net profit | 6 446 | −2 378 | 12 746 | 5 508 | 9 401 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 160 602 | 154 655 | 159 984 | 284 955 | 297 388 |
| Equity | 70 948 | 68 570 | 35 558 | 41 066 | 50 467 |
| Long-term debt | 85 170 | 82 702 | 104 402 | 221 547 | 213 159 |
| Short-term debt | 4 483 | 3 382 | 20 024 | 22 342 | 33 762 |
| Total debt | 89 653 | 86 085 | 124 426 | 243 889 | 246 921 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ES Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Egil Sørheim | Chief Executive Officer | 0 companies |
| Roger Larsen | Board of Directors | 0 companies |
| Hege Sørheim Larsen | Board of Directors | 0 companies |
| Audun Andresen Sørheim | Board of Directors | 0 companies |
| Christian Sørheim | Board of Directors | 0 companies |
| Rose-Lill Olsen | Board of Directors | 0 companies |
| Roy Ole Rognan | Board of Directors | 0 companies |